LEVO AS

0278 OSLO

Finances

Share Ownership

Return on Equity

14,63 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	850 000	886 000	870 000	775 000
Net Income	445 000	408 000	281 000	201 000
Total Assets	20 748 000	20 266 000	20 345 000	20 391 000
Total Equity	3 042 000	2 596 000	2 188 000	1 907 000

Income (NOK)	2022	2021	2020	2019
Revenue	850 000	886 000	870 000	775 000
Expenditure	303 000	317 000	358 000	289 000
Operating Profit	547 000	569 000	512 000	487 000
Financial Income	0	0	0	0
Financial Costs	4 000	55 000	148 000	218 000
Financial Balance	−4 000	−55 000	−148 000	−218 000
Earnings Before Tax	543 000	514 000	364 000	270 000
Tax	98 000	106 000	83 000	69 000
Net Income	445 000	408 000	281 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 166 000	20 166 000	20 166 000	20 218 000
Total Current Assets	582 000	100 000	179 000	172 000
Total Assets	20 748 000	20 266 000	20 345 000	20 391 000
Total Retained Equity	2 942 000	2 496 000	2 088 000	1 807 000
Total Equity	3 042 000	2 596 000	2 188 000	1 907 000
Total Long-Term Debt	1 332 000	1 413 000	18 055 000	18 402 000
Total Current Debt	16 374 000	16 257 000	102 000	82 000
Total Equity and Debt	20 748 000	20 266 000	20 345 000	20 391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	850 000	886 000	870 000	775 000
Revenue	850 000	886 000	870 000	775 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	0	0	0	0
Depreciation	0	0	53 000	53 000
Impairment	0	0	0	0
Expenditure	303 000	317 000	358 000	289 000
Operating Profit	547 000	569 000	512 000	487 000
Financial Income	0	0	0	0
Financial Costs	4 000	55 000	148 000	218 000
Financial Balance	−4 000	−55 000	−148 000	−218 000
Dividends	0	0	0	0
Net Income	445 000	408 000	281 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 017 000	20 017 000	20 017 000	20 017 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	148 000	148 000	148 000	201 000
Total Tangible Assets	20 166 000	20 166 000	20 166 000	20 218 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 166 000	20 166 000	20 166 000	20 218 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	582 000	100 000	179 000	167 000
Total Current Assets	582 000	100 000	179 000	172 000
Total Assets	20 748 000	20 266 000	20 345 000	20 391 000
Total Equity	3 042 000	2 596 000	2 188 000	1 907 000
Short-Term Group Debt	315 000	315 000	0	0
Total Long-Term Debt	1 332 000	1 413 000	18 055 000	18 402 000
Creditors	3 000	0	−2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 833 000	15 833 000	10 000	10 000
Total Current Debt	16 374 000	16 257 000	102 000	82 000
Total Equity and Debt	20 748 000	20 266 000	20 345 000	20 391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,63 %	15,72 %	12,84 %	10,54 %
Debt-to-Equity Ratio	0,44	0,54	8,25	9,65
Operating Profit Margin	64,35 %	64,22 %	58,85 %	62,84 %
Current Ratio	0,04	0,01	1,75	2,1
Quick Ratio	0,04	0,01	1,75	2,1
Equity Ratio	0,15	0,13	0,11	0,09
Gross Profit Margin	100 %	100 %	100 %	99,74 %