BYARKITEKTEN AS

3048 DRAMMEN

Finances

Share Ownership

Return on Equity

433,93 %

Current Ratio

0,89

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 931 000	1 798 000	1 776 000	1 653 000
Net Income	−243 000	273 000	100 000	128 000
Total Assets	444 000	573 000	391 000	263 000
Total Equity	−56 000	187 000	−56 000	−155 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 931 000	1 798 000	1 776 000	1 653 000
Expenditure	2 174 000	1 522 000	1 677 000	1 525 000
Operating Profit	−243 000	277 000	100 000	128 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−243 000	277 000	100 000	128 000
Tax	0	4 000	0	0
Net Income	−243 000	273 000	100 000	128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	444 000	573 000	391 000	263 000
Total Assets	444 000	573 000	391 000	263 000
Total Retained Equity	−156 000	87 000	−156 000	−255 000
Total Equity	−56 000	187 000	−56 000	−155 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	500 000	387 000	447 000	419 000
Total Equity and Debt	444 000	573 000	391 000	263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 013 000	1 798 000	1 776 000	1 653 000
Other Income	−82 000	0	0	0
Revenue	1 931 000	1 798 000	1 776 000	1 653 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 050 000	1 424 000	1 569 000	1 411 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 174 000	1 522 000	1 677 000	1 525 000
Operating Profit	−243 000	277 000	100 000	128 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	30 000	0	0
Net Income	−243 000	273 000	100 000	128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	303 000	308 000	209 000	109 000
Total Current Assets	444 000	573 000	391 000	263 000
Total Assets	444 000	573 000	391 000	263 000
Total Equity	−56 000	187 000	−56 000	−155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	0	0
Unpaid Taxes	254 000	186 000	265 000	255 000
Dividends	0	30 000	0	0
Other Current Debt	239 000	166 000	182 000	164 000
Total Current Debt	500 000	387 000	447 000	419 000
Total Equity and Debt	444 000	573 000	391 000	263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	433,93 %	145,99 %	−178,57 %	−82,58 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−12,58 %	15,41 %	5,63 %	7,74 %
Current Ratio	0,89	1,48	0,87	0,63
Quick Ratio	0,89	1,48	0,87	0,63
Equity Ratio	−0,13	0,33	−0,14	−0,59
Gross Profit Margin	100 %	100 %	100 %	100 %