SOLGÅRDENS VENNER

0183 OSLO

Finances

Share Ownership

Return on Equity

−0,94 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	2 000	1 168 000	83 000
Net Income	−13 000	−31 000	1 133 000	−1 424 000
Total Assets	1 389 000	1 402 000	2 845 000	1 867 000
Total Equity	1 389 000	1 402 000	1 433 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	2 000	1 168 000	83 000
Expenditure	45 000	38 000	43 000	1 530 000
Operating Profit	−34 000	−35 000	1 125 000	−1 447 000
Financial Income	21 000	5 000	8 000	22 000
Financial Costs	0	0	0	0
Financial Balance	21 000	5 000	8 000	22 000
Earnings Before Tax	−13 000	−31 000	1 133 000	−1 424 000
Tax	0	0	0	0
Net Income	−13 000	−31 000	1 133 000	−1 424 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 389 000	1 402 000	2 845 000	1 867 000
Total Assets	1 389 000	1 402 000	2 845 000	1 867 000
Total Retained Equity	1 302 000	1 302 000	1 333 000	199 000
Total Equity	1 389 000	1 402 000	1 433 000	299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	1 412 000	1 568 000
Total Equity and Debt	1 389 000	1 402 000	2 845 000	1 867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 000	2 000	1 168 000	83 000
Revenue	11 000	2 000	1 168 000	83 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	38 000	43 000	1 530 000
Operating Profit	−34 000	−35 000	1 125 000	−1 447 000
Financial Income	21 000	5 000	8 000	22 000
Financial Costs	0	0	0	0
Financial Balance	21 000	5 000	8 000	22 000
Dividends	0	0	0	0
Net Income	−13 000	−31 000	1 133 000	−1 424 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 386 000	1 402 000	2 845 000	1 867 000
Total Current Assets	1 389 000	1 402 000	2 845 000	1 867 000
Total Assets	1 389 000	1 402 000	2 845 000	1 867 000
Total Equity	1 389 000	1 402 000	1 433 000	299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 412 000	1 568 000
Total Current Debt	0	0	1 412 000	1 568 000
Total Equity and Debt	1 389 000	1 402 000	2 845 000	1 867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,94 %	−2,21 %	79,06 %	−476,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−309,09 %	−1 750 %	96,32 %	−1 743,37 %
Current Ratio	-	-	2,01	1,19
Quick Ratio	-	-	2,01	1,19
Equity Ratio	1	1	0,5	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %