company

SAMEIET GNR 165 BNR 32 I BERGEN

5015 BERGEN

Finances

Share Ownership

Return on Equity

−48,47 %

Current Ratio

13,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 289 000	776 000	778 000	776 000
Net Income	−158 000	135 000	161 000	242 000
Total Assets	353 000	563 000	458 000	288 000
Total Equity	326 000	483 000	348 000	187 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 289 000	776 000	778 000	776 000
Expenditure	1 451 000	642 000	619 000	535 000
Operating Profit	−162 000	134 000	159 000	241 000
Financial Income	4 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	2 000	1 000
Earnings Before Tax	−158 000	135 000	159 000	241 000
Tax	0	0	0	0
Net Income	−158 000	135 000	161 000	242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	353 000	563 000	458 000	288 000
Total Assets	353 000	563 000	458 000	288 000
Total Retained Equity	326 000	483 000	348 000	187 000
Total Equity	326 000	483 000	348 000	187 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	80 000	110 000	101 000
Total Equity and Debt	353 000	563 000	458 000	288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	789 000	776 000	0	0
Other Income	500 000	0	778 000	776 000
Revenue	1 289 000	776 000	778 000	776 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 451 000	642 000	619 000	535 000
Operating Profit	−162 000	134 000	159 000	241 000
Financial Income	4 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	2 000	1 000
Dividends	0	0	0	0
Net Income	−158 000	135 000	161 000	242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	500 000	426 000	233 000
Total Current Assets	353 000	563 000	458 000	288 000
Total Assets	353 000	563 000	458 000	288 000
Total Equity	326 000	483 000	348 000	187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	51 000	1 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	29 000	109 000	36 000
Total Current Debt	27 000	80 000	110 000	101 000
Total Equity and Debt	353 000	563 000	458 000	288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,47 %	27,95 %	46,26 %	129,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,57 %	17,27 %	20,44 %	31,06 %
Current Ratio	13,07	7,04	4,16	2,85
Quick Ratio	13,07	7,04	4,16	2,85
Equity Ratio	0,92	0,86	0,76	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English