EQUINOR IN AMENAS AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

57,02 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 373 339 000	2 546 116 000	1 189 240 000	2 129 558 000
Net Income	1 193 495 000	688 789 000	494 327 000	620 418 000
Total Assets	4 126 535 000	4 208 758 000	4 300 110 000	4 802 792 000
Total Equity	2 093 282 000	2 441 810 000	2 984 102 000	3 375 587 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 373 339 000	2 546 116 000	1 189 240 000	2 129 558 000
Expenditure	657 337 000	788 649 000	686 276 000	853 872 000
Operating Profit	2 716 002 000	1 757 467 000	502 965 000	1 275 686 000
Financial Income	0	0	0	0
Financial Costs	−180 514 000	−38 074 000	−108 759 000	3 539 000
Financial Balance	180 514 000	38 074 000	108 759 000	−3 539 000
Earnings Before Tax	2 896 516 000	1 795 541 000	611 723 000	1 272 147 000
Tax	1 703 020 000	1 106 752 000	117 396 000	651 729 000
Net Income	1 193 495 000	688 789 000	494 327 000	620 418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 481 234 000	2 684 423 000	3 062 011 000	3 243 794 000
Total Current Assets	1 645 301 000	1 524 335 000	1 238 099 000	1 558 998 000
Total Assets	4 126 535 000	4 208 758 000	4 300 110 000	4 802 792 000
Total Retained Equity	0	0	0	620 418 000
Total Equity	2 093 282 000	2 441 810 000	2 984 102 000	3 375 587 000
Total Long-Term Debt	438 400 000	526 279 000	313 514 000	227 524 000
Total Current Debt	1 594 853 000	1 240 669 000	1 002 493 000	1 199 681 000
Total Equity and Debt	4 126 535 000	4 208 758 000	4 300 110 000	4 802 792 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 848 942 000	2 538 297 000	1 335 347 000	2 146 950 000
Other Income	524 396 000	7 818 000	−146 107 000	−17 392 000
Revenue	3 373 339 000	2 546 116 000	1 189 240 000	2 129 558 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	530 808 000	522 820 000	524 290 000	548 426 000
Impairment	0	0	0	0
Expenditure	657 337 000	788 649 000	686 276 000	853 872 000
Operating Profit	2 716 002 000	1 757 467 000	502 965 000	1 275 686 000
Financial Income	0	0	0	0
Financial Costs	−180 514 000	−38 074 000	−108 759 000	3 539 000
Financial Balance	180 514 000	38 074 000	108 759 000	−3 539 000
Dividends	0	0	0	0
Net Income	1 193 495 000	688 789 000	494 327 000	620 418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	96 986 000	92 979 000	88 803 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 384 248 000	2 591 445 000	2 973 208 000	3 243 794 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 481 234 000	2 684 423 000	3 062 011 000	3 243 794 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 645 301 000	1 524 335 000	1 238 099 000	1 558 998 000
Total Assets	4 126 535 000	4 208 758 000	4 300 110 000	4 802 792 000
Total Equity	2 093 282 000	2 441 810 000	2 984 102 000	3 375 587 000
Short-Term Group Debt	214 133 000	39 848 000	197 058 000	0
Total Long-Term Debt	438 400 000	526 279 000	313 514 000	227 524 000
Creditors	5 721 000	821 000	1 253 000	4 347 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	54 182 000	195 334 000
Total Current Debt	1 594 853 000	1 240 669 000	1 002 493 000	1 199 681 000
Total Equity and Debt	4 126 535 000	4 208 758 000	4 300 110 000	4 802 792 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,02 %	28,21 %	16,57 %	18,38 %
Debt-to-Equity Ratio	0,21	0,22	0,11	0,07
Operating Profit Margin	80,51 %	69,03 %	42,29 %	59,9 %
Current Ratio	1,03	1,23	1,24	1,3
Quick Ratio	1,03	1,23	1,24	1,3
Equity Ratio	0,51	0,58	0,69	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %