EQUINOR IN SALAH AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

48,82 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 272 212 000	3 349 132 000	1 633 234 000	3 430 679 000
Net Income	1 247 003 000	782 183 000	799 086 000	958 073 000
Total Assets	4 643 182 000	4 883 492 000	5 155 031 000	5 866 412 000
Total Equity	2 554 074 000	2 750 343 000	3 278 306 000	3 735 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 272 212 000	3 349 132 000	1 633 234 000	3 430 679 000
Expenditure	1 022 520 000	1 158 373 000	1 025 411 000	1 278 063 000
Operating Profit	4 249 693 000	2 190 758 000	607 823 000	2 152 615 000
Financial Income	0	0	0	0
Financial Costs	−166 299 000	−13 015 000	−129 465 000	16 102 000
Financial Balance	166 299 000	13 015 000	129 465 000	−16 102 000
Earnings Before Tax	4 415 992 000	2 203 773 000	737 288 000	2 136 513 000
Tax	3 168 989 000	1 421 590 000	−61 798 000	1 178 440 000
Net Income	1 247 003 000	782 183 000	799 086 000	958 073 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 501 596 000	2 781 096 000	3 303 439 000	3 341 960 000
Total Current Assets	2 141 586 000	2 102 396 000	1 851 592 000	2 524 451 000
Total Assets	4 643 182 000	4 883 492 000	5 155 031 000	5 866 412 000
Total Retained Equity	423 586 000	619 855 000	1 149 201 000	1 651 098 000
Total Equity	2 554 074 000	2 750 343 000	3 278 306 000	3 735 703 000
Total Long-Term Debt	36 491 000	262 314 000	280 440 000	0
Total Current Debt	2 052 617 000	1 870 836 000	1 596 285 000	2 130 709 000
Total Equity and Debt	4 643 182 000	4 883 492 000	5 155 031 000	5 866 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 694 516 000	2 552 013 000	1 600 285 000	2 731 447 000
Other Income	2 577 696 000	797 119 000	32 949 000	699 232 000
Revenue	5 272 212 000	3 349 132 000	1 633 234 000	3 430 679 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	521 311 000	625 946 000	590 546 000	828 761 000
Impairment	0	0	0	0
Expenditure	1 022 520 000	1 158 373 000	1 025 411 000	1 278 063 000
Operating Profit	4 249 693 000	2 190 758 000	607 823 000	2 152 615 000
Financial Income	0	0	0	0
Financial Costs	−166 299 000	−13 015 000	−129 465 000	16 102 000
Financial Balance	166 299 000	13 015 000	129 465 000	−16 102 000
Dividends	0	0	0	0
Net Income	1 247 003 000	782 183 000	799 086 000	958 073 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	262 592 000	259 420 000	268 422 000	160 171 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 239 003 000	2 521 676 000	3 035 017 000	3 181 789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 501 596 000	2 781 096 000	3 303 439 000	3 341 960 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 141 586 000	2 102 396 000	1 851 592 000	2 524 451 000
Total Assets	4 643 182 000	4 883 492 000	5 155 031 000	5 866 412 000
Total Equity	2 554 074 000	2 750 343 000	3 278 306 000	3 735 703 000
Short-Term Group Debt	311 886 000	14 781 000	129 465 000	0
Total Long-Term Debt	36 491 000	262 314 000	280 440 000	0
Creditors	5 838 000	1 564 000	0	2 566 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	534 893 000	554 490 000	266 820 000	328 143 000
Total Current Debt	2 052 617 000	1 870 836 000	1 596 285 000	2 130 709 000
Total Equity and Debt	4 643 182 000	4 883 492 000	5 155 031 000	5 866 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,82 %	28,44 %	24,37 %	25,65 %
Debt-to-Equity Ratio	0,01	0,1	0,09	0
Operating Profit Margin	80,61 %	65,41 %	37,22 %	62,75 %
Current Ratio	1,04	1,12	1,16	1,18
Quick Ratio	1,04	1,12	1,16	1,18
Equity Ratio	0,55	0,56	0,64	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %