KNATTEN SAMEIE

5253 SANDSLI

Finances

Share Ownership

Return on Equity

−1,62 %

Current Ratio

69,33

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	981 000	954 000	926 000	927 000
Net Income	−10 000	139 000	−55 000	−96 000
Total Assets	1 170 000	1 309 000	1 299 000	1 480 000
Total Equity	618 000	629 000	489 000	544 000

Income (NOK)	2022	2021	2020	2019
Revenue	981 000	954 000	926 000	927 000
Expenditure	960 000	783 000	939 000	974 000
Operating Profit	22 000	171 000	−13 000	−46 000
Financial Income	0	0	0	0
Financial Costs	32 000	32 000	42 000	50 000
Financial Balance	−32 000	−32 000	−42 000	−50 000
Earnings Before Tax	−10 000	139 000	−55 000	−96 000
Tax	0	0	0	0
Net Income	−10 000	139 000	−55 000	−96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	962 000	1 043 000	1 123 000	1 204 000
Total Current Assets	208 000	267 000	176 000	276 000
Total Assets	1 170 000	1 309 000	1 299 000	1 480 000
Total Retained Equity	618 000	629 000	489 000	544 000
Total Equity	618 000	629 000	489 000	544 000
Total Long-Term Debt	549 000	678 000	804 000	923 000
Total Current Debt	3 000	3 000	6 000	13 000
Total Equity and Debt	1 170 000	1 309 000	1 299 000	1 480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	981 000	954 000	926 000	927 000
Other Income	0	0	0	0
Revenue	981 000	954 000	926 000	927 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	22 000	25 000	29 000
Depreciation	81 000	81 000	81 000	101 000
Impairment	0	0	0	0
Expenditure	960 000	783 000	939 000	974 000
Operating Profit	22 000	171 000	−13 000	−46 000
Financial Income	0	0	0	0
Financial Costs	32 000	32 000	42 000	50 000
Financial Balance	−32 000	−32 000	−42 000	−50 000
Dividends	0	0	0	0
Net Income	−10 000	139 000	−55 000	−96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	962 000	1 043 000	1 123 000	1 204 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	962 000	1 043 000	1 123 000	1 204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	962 000	1 043 000	1 123 000	1 204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	200 000	260 000	169 000	270 000
Total Current Assets	208 000	267 000	176 000	276 000
Total Assets	1 170 000	1 309 000	1 299 000	1 480 000
Total Equity	618 000	629 000	489 000	544 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	549 000	678 000	804 000	923 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	6 000	9 000
Total Current Debt	3 000	3 000	6 000	13 000
Total Equity and Debt	1 170 000	1 309 000	1 299 000	1 480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,62 %	22,1 %	−11,25 %	−17,65 %
Debt-to-Equity Ratio	0,89	1,08	1,64	1,7
Operating Profit Margin	2,24 %	17,92 %	−1,4 %	−4,96 %
Current Ratio	69,33	89	29,33	21,23
Quick Ratio	69,33	89	29,33	21,23
Equity Ratio	0,53	0,48	0,38	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %