LUNDE GÅRD AS

4994 AKLAND

Finances

Return on Equity

110,89 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	13 000	23 000	48 000
Net Income	22 695 000	7 365 000	1 668 000	89 000
Total Assets	38 568 000	13 688 000	12 901 000	12 184 000
Total Equity	20 466 000	8 171 000	806 000	1 188 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	13 000	23 000	48 000
Expenditure	63 000	338 000	65 000	70 000
Operating Profit	−63 000	−325 000	−42 000	−22 000
Financial Income	23 337 000	7 774 000	1 798 000	220 000
Financial Costs	580 000	84 000	89 000	109 000
Financial Balance	22 757 000	7 690 000	1 709 000	111 000
Earnings Before Tax	22 695 000	7 365 000	1 668 000	89 000
Tax	0	0	0	0
Net Income	22 695 000	7 365 000	1 668 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 911 000	13 670 000	11 096 000	12 164 000
Total Current Assets	24 657 000	17 000	1 805 000	20 000
Total Assets	38 568 000	13 688 000	12 901 000	12 184 000
Total Retained Equity	19 964 000	7 670 000	304 000	687 000
Total Equity	20 466 000	8 171 000	806 000	1 188 000
Total Long-Term Debt	0	2 613 000	2 083 000	2 344 000
Total Current Debt	18 102 000	2 904 000	10 012 000	8 652 000
Total Equity and Debt	38 568 000	13 688 000	12 901 000	12 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	13 000	23 000	48 000
Revenue	0	13 000	23 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	63 000	338 000	65 000	70 000
Operating Profit	−63 000	−325 000	−42 000	−22 000
Financial Income	23 337 000	7 774 000	1 798 000	220 000
Financial Costs	580 000	84 000	89 000	109 000
Financial Balance	22 757 000	7 690 000	1 709 000	111 000
Dividends	10 400 000	0	1 650 000	2 000 000
Net Income	22 695 000	7 365 000	1 668 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	64 000	90 000	116 000	142 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	64 000	90 000	116 000	142 000
Total Fiancial Fixed Assets	13 847 000	13 580 000	10 980 000	12 022 000
Total Fixed Assets	13 911 000	13 670 000	11 096 000	12 164 000
Stock	0	0	0	0
Total Investments	1 430 000	0	0	0
Cash, Bank	8 974 000	17 000	155 000	20 000
Total Current Assets	24 657 000	17 000	1 805 000	20 000
Total Assets	38 568 000	13 688 000	12 901 000	12 184 000
Total Equity	20 466 000	8 171 000	806 000	1 188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 613 000	2 083 000	2 344 000
Creditors	1 000	1 301 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	10 400 000	0	1 650 000	2 000 000
Other Current Debt	7 701 000	1 603 000	8 362 000	6 652 000
Total Current Debt	18 102 000	2 904 000	10 012 000	8 652 000
Total Equity and Debt	38 568 000	13 688 000	12 901 000	12 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	110,89 %	90,14 %	206,95 %	7,49 %
Debt-to-Equity Ratio	0	0,32	2,58	1,97
Operating Profit Margin	-	−2 500 %	−182,61 %	−45,83 %
Current Ratio	1,36	0,01	0,18	0
Quick Ratio	1,36	0,01	0,18	0
Equity Ratio	0,53	0,6	0,06	0,1
Gross Profit Margin	-	100 %	100 %	100 %