TOMAS MARTIN NORDVIKS STIFTELSE

5652 ÅRLAND

Finances

Share Ownership

Return on Equity

67,13 %

Current Ratio

504,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2019
Revenue	2 059 000	61 000	58 000
Net Income	2 028 000	8 000	27 000
Total Assets	3 027 000	993 000	970 000
Total Equity	3 021 000	993 000	965 000

Income (NOK)	2022	2021	2019
Revenue	2 059 000	61 000	58 000
Expenditure	43 000	59 000	42 000
Operating Profit	2 016 000	2 000	16 000
Financial Income	12 000	6 000	11 000
Financial Costs	0	0	0
Financial Balance	12 000	6 000	11 000
Earnings Before Tax	2 028 000	8 000	27 000
Tax	0	0	0
Net Income	2 028 000	8 000	27 000

Balance (NOK)	2022	2021	2019
Total Fixed Assets	0	0	0
Total Current Assets	3 027 000	993 000	970 000
Total Assets	3 027 000	993 000	970 000
Total Retained Equity	0	243 000	0
Total Equity	3 021 000	993 000	965 000
Total Long-Term Debt	0	0	0
Total Current Debt	6 000	0	5 000
Total Equity and Debt	3 027 000	993 000	970 000

Cash flow (NOK)	2022	2021	2019
Sales Income	59 000	61 000	58 000
Other Income	2 000 000	0	0
Revenue	2 059 000	61 000	58 000
Cost of Goods Sold	0	0	24 000
Salary Costs	0	5 000	5 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	43 000	59 000	42 000
Operating Profit	2 016 000	2 000	16 000
Financial Income	12 000	6 000	11 000
Financial Costs	0	0	0
Financial Balance	12 000	6 000	11 000
Dividends	0	0	0
Net Income	2 028 000	8 000	27 000

Balance details (NOK)	2022	2021	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	3 027 000	993 000	970 000
Total Current Assets	3 027 000	993 000	970 000
Total Assets	3 027 000	993 000	970 000
Total Equity	3 021 000	993 000	965 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	6 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	5 000
Total Current Debt	6 000	0	5 000
Total Equity and Debt	3 027 000	993 000	970 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,13 %	0,81 %	-	2,8 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	97,91 %	3,28 %	-	27,59 %
Current Ratio	504,5	-	-	194
Quick Ratio	504,5	-	-	194
Equity Ratio	1	1	-	0,99
Gross Profit Margin	100 %	100 %	-	58,62 %