BAP EIENDOM AS

1408 KRÅKSTAD

Finances

Share Ownership

Return on Equity

−15,01 %

Current Ratio

0,54

Debt-to-Equity Ratio

1,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 752 000	1 583 000	1 624 000	1 682 000
Net Income	−217 000	26 000	−33 000	36 000
Total Assets	5 520 000	5 413 000	5 706 000	6 339 000
Total Equity	1 446 000	1 663 000	1 637 000	1 669 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 752 000	1 583 000	1 624 000	1 682 000
Expenditure	1 849 000	1 371 000	1 419 000	1 414 000
Operating Profit	−97 000	212 000	205 000	268 000
Financial Income	0	0	0	0
Financial Costs	181 000	176 000	205 000	221 000
Financial Balance	−181 000	−176 000	−205 000	−221 000
Earnings Before Tax	−278 000	36 000	0	47 000
Tax	−61 000	10 000	33 000	10 000
Net Income	−217 000	26 000	−33 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 831 000	5 161 000	5 439 000	5 700 000
Total Current Assets	690 000	252 000	267 000	639 000
Total Assets	5 520 000	5 413 000	5 706 000	6 339 000
Total Retained Equity	−154 000	63 000	37 000	69 000
Total Equity	1 446 000	1 663 000	1 637 000	1 669 000
Total Long-Term Debt	2 794 000	3 241 000	3 687 000	4 134 000
Total Current Debt	1 281 000	510 000	382 000	535 000
Total Equity and Debt	5 520 000	5 413 000	5 706 000	6 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	0	178 000	254 000
Other Income	1 746 000	1 583 000	1 446 000	1 428 000
Revenue	1 752 000	1 583 000	1 624 000	1 682 000
Cost of Goods Sold	150 000	117 000	231 000	251 000
Salary Costs	0	0	0	0
Depreciation	456 000	445 000	449 000	443 000
Impairment	0	0	0	0
Expenditure	1 849 000	1 371 000	1 419 000	1 414 000
Operating Profit	−97 000	212 000	205 000	268 000
Financial Income	0	0	0	0
Financial Costs	181 000	176 000	205 000	221 000
Financial Balance	−181 000	−176 000	−205 000	−221 000
Dividends	0	0	0	0
Net Income	−217 000	26 000	−33 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	393 000	332 000	288 000	250 000
Real Eastate	4 318 000	4 691 000	5 009 000	5 448 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	95 000	114 000	117 000	1 000
Total Tangible Assets	4 413 000	4 804 000	5 126 000	5 449 000
Total Fiancial Fixed Assets	25 000	25 000	25 000	0
Total Fixed Assets	4 831 000	5 161 000	5 439 000	5 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	77 000	35 000	274 000
Total Current Assets	690 000	252 000	267 000	639 000
Total Assets	5 520 000	5 413 000	5 706 000	6 339 000
Total Equity	1 446 000	1 663 000	1 637 000	1 669 000
Short-Term Group Debt	417 000	254 000	0	0
Total Long-Term Debt	2 794 000	3 241 000	3 687 000	4 134 000
Creditors	687 000	63 000	72 000	154 000
Unpaid Taxes	0	33 000	0	8 000
Dividends	0	0	0	0
Other Current Debt	177 000	107 000	239 000	322 000
Total Current Debt	1 281 000	510 000	382 000	535 000
Total Equity and Debt	5 520 000	5 413 000	5 706 000	6 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,01 %	1,56 %	−2,02 %	2,16 %
Debt-to-Equity Ratio	1,93	1,95	2,25	2,48
Operating Profit Margin	−5,54 %	13,39 %	12,62 %	15,93 %
Current Ratio	0,54	0,49	0,7	1,19
Quick Ratio	0,54	0,49	0,7	1,19
Equity Ratio	0,26	0,31	0,29	0,26
Gross Profit Margin	91,44 %	92,61 %	85,78 %	85,08 %