S&J EIENDOM AS

0771 OSLO

Finances

Return on Equity

−14,21 %

Current Ratio

3 186

Debt-to-Equity Ratio

−5,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	637 000	−197 000	264 000	−349 000
Total Assets	20 186 000	20 166 000	20 455 000	19 886 000
Total Equity	−4 482 000	−5 119 000	−4 922 000	−5 186 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	78 000	98 000	91 000	96 000
Operating Profit	−78 000	−98 000	−91 000	−96 000
Financial Income	1 156 000	559 000	1 129 000	649 000
Financial Costs	441 000	659 000	774 000	901 000
Financial Balance	715 000	−100 000	355 000	−252 000
Earnings Before Tax	637 000	−197 000	264 000	−349 000
Tax	0	0	0	0
Net Income	637 000	−197 000	264 000	−349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000 000	17 000 000	17 000 000	17 000 000
Total Current Assets	3 186 000	3 166 000	3 455 000	2 886 000
Total Assets	20 186 000	20 166 000	20 455 000	19 886 000
Total Retained Equity	−4 582 000	−5 219 000	−5 022 000	−5 286 000
Total Equity	−4 482 000	−5 119 000	−4 922 000	−5 186 000
Total Long-Term Debt	24 667 000	24 260 000	24 360 000	24 021 000
Total Current Debt	1 000	1 025 000	1 016 000	1 051 000
Total Equity and Debt	20 186 000	20 166 000	20 455 000	19 886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	98 000	91 000	96 000
Operating Profit	−78 000	−98 000	−91 000	−96 000
Financial Income	1 156 000	559 000	1 129 000	649 000
Financial Costs	441 000	659 000	774 000	901 000
Financial Balance	715 000	−100 000	355 000	−252 000
Dividends	0	0	0	0
Net Income	637 000	−197 000	264 000	−349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 000 000	1 000 000	1 000 000	1 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Fiancial Fixed Assets	16 000 000	16 000 000	16 000 000	16 000 000
Total Fixed Assets	17 000 000	17 000 000	17 000 000	17 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 186 000	3 166 000	3 455 000	2 886 000
Total Assets	20 186 000	20 166 000	20 455 000	19 886 000
Total Equity	−4 482 000	−5 119 000	−4 922 000	−5 186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 667 000	24 260 000	24 360 000	24 021 000
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	29 000	25 000	36 000
Total Current Debt	1 000	1 025 000	1 016 000	1 051 000
Total Equity and Debt	20 186 000	20 166 000	20 455 000	19 886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,21 %	3,85 %	−5,36 %	6,73 %
Debt-to-Equity Ratio	−5,5	−4,74	−4,95	−4,63
Operating Profit Margin	-	-	-	-
Current Ratio	3 186	3,09	3,4	2,75
Quick Ratio	3 186	3,09	3,4	2,75
Equity Ratio	−0,22	−0,25	−0,24	−0,26
Gross Profit Margin	-	-	-	-