FRAXINUS AS

0153 OSLO

Finances

Return on Equity

0,61 %

Current Ratio

12,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	104 000	103 000	225 000	204 000
Total Assets	17 416 000	17 920 000	18 035 000	19 288 000
Total Equity	17 039 000	17 545 000	17 442 000	18 846 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	40 000	53 000	36 000
Operating Profit	−44 000	−40 000	−53 000	−36 000
Financial Income	164 000	146 000	288 000	268 000
Financial Costs	4 000	2 000	4 000	7 000
Financial Balance	160 000	144 000	284 000	261 000
Earnings Before Tax	115 000	103 000	231 000	225 000
Tax	11 000	0	6 000	20 000
Net Income	104 000	103 000	225 000	204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 779 000	12 692 000	12 540 000	14 207 000
Total Current Assets	4 637 000	5 228 000	5 495 000	5 081 000
Total Assets	17 416 000	17 920 000	18 035 000	19 288 000
Total Retained Equity	5 650 000	6 156 000	6 052 000	6 642 000
Total Equity	17 039 000	17 545 000	17 442 000	18 846 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	377 000	375 000	593 000	442 000
Total Equity and Debt	17 416 000	17 920 000	18 035 000	19 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	40 000	53 000	36 000
Operating Profit	−44 000	−40 000	−53 000	−36 000
Financial Income	164 000	146 000	288 000	268 000
Financial Costs	4 000	2 000	4 000	7 000
Financial Balance	160 000	144 000	284 000	261 000
Dividends	0	0	0	0
Net Income	104 000	103 000	225 000	204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 779 000	12 692 000	12 540 000	14 207 000
Total Fixed Assets	12 779 000	12 692 000	12 540 000	14 207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 637 000	5 228 000	5 495 000	5 081 000
Total Assets	17 416 000	17 920 000	18 035 000	19 288 000
Total Equity	17 039 000	17 545 000	17 442 000	18 846 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	366 000	375 000	587 000	421 000
Total Current Debt	377 000	375 000	593 000	442 000
Total Equity and Debt	17 416 000	17 920 000	18 035 000	19 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,61 %	0,59 %	1,29 %	1,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,3	13,94	9,27	11,5
Quick Ratio	12,3	13,94	9,27	11,5
Equity Ratio	0,98	0,98	0,97	0,98
Gross Profit Margin	-	-	-	-