NORINVEST BYGG AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

141,59 %

Current Ratio

0,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 968 000	2 720 000	2 591 000	2 614 000
Net Income	1 675 000	1 210 000	1 380 000	1 635 000
Total Assets	4 415 000	4 551 000	4 842 000	5 063 000
Total Equity	1 183 000	1 248 000	1 530 000	1 571 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 968 000	2 720 000	2 591 000	2 614 000
Expenditure	783 000	861 000	790 000	520 000
Operating Profit	2 186 000	1 859 000	1 800 000	2 094 000
Financial Income	3 000	21 000	1 000	2 000
Financial Costs	22 000	27 000	32 000	1 000
Financial Balance	−19 000	−6 000	−31 000	1 000
Earnings Before Tax	2 166 000	1 853 000	1 769 000	2 096 000
Tax	491 000	642 000	389 000	461 000
Net Income	1 675 000	1 210 000	1 380 000	1 635 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 164 000	4 364 000	4 786 000	4 974 000
Total Current Assets	252 000	188 000	57 000	89 000
Total Assets	4 415 000	4 551 000	4 842 000	5 063 000
Total Retained Equity	1 083 000	1 148 000	1 430 000	1 471 000
Total Equity	1 183 000	1 248 000	1 530 000	1 571 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 232 000	3 303 000	3 313 000	3 492 000
Total Equity and Debt	4 415 000	4 551 000	4 842 000	5 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 968 000	2 720 000	2 591 000	2 614 000
Revenue	2 968 000	2 720 000	2 591 000	2 614 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	200 000	200 000	200 000	200 000
Impairment	0	0	0	0
Expenditure	783 000	861 000	790 000	520 000
Operating Profit	2 186 000	1 859 000	1 800 000	2 094 000
Financial Income	3 000	21 000	1 000	2 000
Financial Costs	22 000	27 000	32 000	1 000
Financial Balance	−19 000	−6 000	−31 000	1 000
Dividends	0	0	0	0
Net Income	1 675 000	1 210 000	1 380 000	1 635 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	222 000	210 000
Real Eastate	4 164 000	4 364 000	4 564 000	4 764 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 164 000	4 364 000	4 564 000	4 764 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 164 000	4 364 000	4 786 000	4 974 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	252 000	188 000	57 000	72 000
Total Current Assets	252 000	188 000	57 000	89 000
Total Assets	4 415 000	4 551 000	4 842 000	5 063 000
Total Equity	1 183 000	1 248 000	1 530 000	1 571 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	65 000	61 000	293 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 210 000	3 238 000	3 252 000	3 198 000
Total Current Debt	3 232 000	3 303 000	3 313 000	3 492 000
Total Equity and Debt	4 415 000	4 551 000	4 842 000	5 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	141,59 %	96,96 %	90,2 %	104,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,65 %	68,35 %	69,47 %	80,11 %
Current Ratio	0,08	0,06	0,02	0,03
Quick Ratio	0,08	0,06	0,02	0,03
Equity Ratio	0,27	0,27	0,32	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %