HUNDSKINNVEIEN 100 EIENDOM AS

1710 SARPSBORG

Finances

Share Ownership

Return on Equity

−8,25 %

Current Ratio

1,38

Debt-to-Equity Ratio

16,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 048 000	8 582 000	7 386 000	5 989 000
Net Income	−391 000	646 000	−1 857 000	−5 483 000
Total Assets	86 007 000	86 730 000	89 345 000	92 671 000
Total Equity	4 740 000	5 131 000	4 485 000	6 342 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 048 000	8 582 000	7 386 000	5 989 000
Expenditure	6 095 000	5 625 000	7 421 000	10 857 000
Operating Profit	1 953 000	2 958 000	−35 000	−4 868 000
Financial Income	0	0	14 000	2 000
Financial Costs	2 455 000	2 129 000	2 359 000	2 164 000
Financial Balance	−2 455 000	−2 129 000	−2 345 000	−2 162 000
Earnings Before Tax	−502 000	829 000	−2 381 000	−7 029 000
Tax	−110 000	182 000	−524 000	−1 546 000
Net Income	−391 000	646 000	−1 857 000	−5 483 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 666 000	85 011 000	87 839 000	90 273 000
Total Current Assets	1 341 000	1 719 000	1 506 000	2 398 000
Total Assets	86 007 000	86 730 000	89 345 000	92 671 000
Total Retained Equity	−2 234 000	−1 843 000	−2 489 000	−632 000
Total Equity	4 740 000	5 131 000	4 485 000	6 342 000
Total Long-Term Debt	80 296 000	2 353 000	83 515 000	82 411 000
Total Current Debt	971 000	79 246 000	1 346 000	3 918 000
Total Equity and Debt	86 007 000	86 730 000	89 345 000	92 671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	40 000	0
Other Income	8 048 000	8 582 000	7 346 000	5 989 000
Revenue	8 048 000	8 582 000	7 386 000	5 989 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 521 000	4 312 000	4 312 000	2 498 000
Impairment	0	0	0	0
Expenditure	6 095 000	5 625 000	7 421 000	10 857 000
Operating Profit	1 953 000	2 958 000	−35 000	−4 868 000
Financial Income	0	0	14 000	2 000
Financial Costs	2 455 000	2 129 000	2 359 000	2 164 000
Financial Balance	−2 455 000	−2 129 000	−2 345 000	−2 162 000
Dividends	0	0	0	0
Net Income	−391 000	646 000	−1 857 000	−5 483 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	84 666 000	85 011 000	87 839 000	90 273 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	84 666 000	85 011 000	87 839 000	90 273 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 666 000	85 011 000	87 839 000	90 273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	754 000	777 000	253 000
Total Current Assets	1 341 000	1 719 000	1 506 000	2 398 000
Total Assets	86 007 000	86 730 000	89 345 000	92 671 000
Total Equity	4 740 000	5 131 000	4 485 000	6 342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	80 296 000	2 353 000	83 515 000	82 411 000
Creditors	383 000	1 195 000	934 000	3 175 000
Unpaid Taxes	51 000	0	21 000	0
Dividends	0	0	0	0
Other Current Debt	537 000	78 050 000	390 000	744 000
Total Current Debt	971 000	79 246 000	1 346 000	3 918 000
Total Equity and Debt	86 007 000	86 730 000	89 345 000	92 671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,25 %	12,59 %	−41,4 %	−86,46 %
Debt-to-Equity Ratio	16,94	0,46	18,62	12,99
Operating Profit Margin	24,27 %	34,47 %	−0,47 %	−81,28 %
Current Ratio	1,38	0,02	1,12	0,61
Quick Ratio	1,38	0,02	1,12	0,61
Equity Ratio	0,06	0,06	0,05	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %