KRISTINE DANIELSEN AS

3740 SKIEN

Finances

Return on Equity

13,16 %

Current Ratio

7,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 451 000	1 156 000	1 747 000	116 000
Total Assets	11 382 000	9 814 000	8 858 000	6 687 000
Total Equity	11 022 000	9 571 000	8 415 000	6 668 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	16 000	50 000	−7 000
Operating Profit	−16 000	−16 000	−50 000	7 000
Financial Income	1 584 000	1 415 000	2 245 000	128 000
Financial Costs	1 000	0	6 000	1 000
Financial Balance	1 583 000	1 415 000	2 239 000	127 000
Earnings Before Tax	1 567 000	1 399 000	2 189 000	134 000
Tax	117 000	243 000	442 000	18 000
Net Income	1 451 000	1 156 000	1 747 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 543 000	3 334 000	3 334 000	2 334 000
Total Current Assets	2 839 000	6 481 000	5 524 000	4 353 000
Total Assets	11 382 000	9 814 000	8 858 000	6 687 000
Total Retained Equity	8 504 000	7 053 000	5 898 000	4 151 000
Total Equity	11 022 000	9 571 000	8 415 000	6 668 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	360 000	243 000	442 000	18 000
Total Equity and Debt	11 382 000	9 814 000	8 858 000	6 687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	16 000	50 000	−7 000
Operating Profit	−16 000	−16 000	−50 000	7 000
Financial Income	1 584 000	1 415 000	2 245 000	128 000
Financial Costs	1 000	0	6 000	1 000
Financial Balance	1 583 000	1 415 000	2 239 000	127 000
Dividends	0	0	0	0
Net Income	1 451 000	1 156 000	1 747 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 543 000	3 334 000	3 334 000	2 334 000
Total Fixed Assets	8 543 000	3 334 000	3 334 000	2 334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 326 000	5 189 000	3 434 000	4 353 000
Total Current Assets	2 839 000	6 481 000	5 524 000	4 353 000
Total Assets	11 382 000	9 814 000	8 858 000	6 687 000
Total Equity	11 022 000	9 571 000	8 415 000	6 668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	360 000	243 000	442 000	18 000
Total Equity and Debt	11 382 000	9 814 000	8 858 000	6 687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,16 %	12,08 %	20,76 %	1,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,89	26,67	12,5	241,83
Quick Ratio	7,89	26,67	12,5	241,83
Equity Ratio	0,97	0,98	0,95	1
Gross Profit Margin	-	-	-	-