BRIGHT RÅDGIVENDE INGENIØRER ELEKTRO AS

1718 GREÅKER

Finances

Share Ownership

Return on Equity

132,75 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 028 000	4 167 000	3 653 000	3 205 000
Net Income	1 512 000	676 000	388 000	278 000
Total Assets	3 868 000	2 438 000	1 902 000	1 621 000
Total Equity	1 139 000	727 000	651 000	613 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 028 000	4 167 000	3 653 000	3 205 000
Expenditure	5 103 000	3 300 000	3 155 000	2 850 000
Operating Profit	1 925 000	866 000	498 000	355 000
Financial Income	16 000	0	1 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	16 000	0	1 000	2 000
Earnings Before Tax	1 941 000	866 000	499 000	357 000
Tax	429 000	191 000	111 000	80 000
Net Income	1 512 000	676 000	388 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	117 000	68 000	48 000
Total Current Assets	3 790 000	2 321 000	1 834 000	1 573 000
Total Assets	3 868 000	2 438 000	1 902 000	1 621 000
Total Retained Equity	1 039 000	627 000	551 000	513 000
Total Equity	1 139 000	727 000	651 000	613 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 729 000	1 711 000	1 251 000	1 007 000
Total Equity and Debt	3 868 000	2 438 000	1 902 000	1 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 028 000	4 167 000	3 653 000	3 192 000
Other Income	0	0	0	13 000
Revenue	7 028 000	4 167 000	3 653 000	3 205 000
Cost of Goods Sold	15 000	0	0	13 000
Salary Costs	4 163 000	2 582 000	2 427 000	2 089 000
Depreciation	44 000	33 000	23 000	26 000
Impairment	0	0	0	0
Expenditure	5 103 000	3 300 000	3 155 000	2 850 000
Operating Profit	1 925 000	866 000	498 000	355 000
Financial Income	16 000	0	1 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	16 000	0	1 000	2 000
Dividends	1 100 000	600 000	350 000	300 000
Net Income	1 512 000	676 000	388 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	16 000	20 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	100 000	48 000	25 000
Total Tangible Assets	56 000	100 000	48 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 000	117 000	68 000	48 000
Stock	0	0	0	0
Total Investments	13 000	14 000	15 000	16 000
Cash, Bank	3 247 000	1 496 000	1 299 000	1 218 000
Total Current Assets	3 790 000	2 321 000	1 834 000	1 573 000
Total Assets	3 868 000	2 438 000	1 902 000	1 621 000
Total Equity	1 139 000	727 000	651 000	613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	101 000	108 000	87 000	60 000
Unpaid Taxes	500 000	402 000	333 000	263 000
Dividends	1 100 000	600 000	350 000	300 000
Other Current Debt	593 000	414 000	372 000	305 000
Total Current Debt	2 729 000	1 711 000	1 251 000	1 007 000
Total Equity and Debt	3 868 000	2 438 000	1 902 000	1 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	132,75 %	92,98 %	59,6 %	45,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,39 %	20,78 %	13,63 %	11,08 %
Current Ratio	1,39	1,36	1,47	1,56
Quick Ratio	1,39	1,36	1,47	1,56
Equity Ratio	0,29	0,3	0,34	0,38
Gross Profit Margin	99,79 %	100 %	100 %	99,59 %