STORKIOSK 8068 YOUNGSTORGET ANS

0181 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2007	2006	2005
Revenue	15 047 000	15 995 000	16 951 000
Net Income	1 583 000	1 160 000	1 889 000
Total Assets	143 000	738 000	499 000
Total Equity	0	332 000	244 000

Income (NOK)	2007	2006	2005
Revenue	15 047 000	15 995 000	16 951 000
Expenditure	13 507 000	14 840 000	15 075 000
Operating Profit	1 565 000	1 156 000	1 876 000
Financial Income	23 000	5 000	14 000
Financial Costs	5 000	0	0
Financial Balance	18 000	5 000	14 000
Earnings Before Tax	1 583 000	1 160 000	1 889 000
Tax	0	0	0
Net Income	1 583 000	1 160 000	1 889 000

Balance (NOK)	2007	2006	2005
Total Fixed Assets	0	0	0
Total Current Assets	143 000	738 000	499 000
Total Assets	143 000	738 000	499 000
Total Retained Equity	0	332 000	244 000
Total Equity	0	332 000	244 000
Total Long-Term Debt	0	0	0
Total Current Debt	143 000	406 000	255 000
Total Equity and Debt	143 000	738 000	499 000

Cash flow (NOK)	2007	2006	2005
Sales Income	15 047 000	15 942 000	16 951 000
Other Income	0	53 000	0
Revenue	15 047 000	15 995 000	16 951 000
Cost of Goods Sold	8 222 000	9 038 000	10 053 000
Salary Costs	1 742 000	2 106 000	1 694 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	13 507 000	14 840 000	15 075 000
Operating Profit	1 565 000	1 156 000	1 876 000
Financial Income	23 000	5 000	14 000
Financial Costs	5 000	0	0
Financial Balance	18 000	5 000	14 000
Dividends	0	0	0
Net Income	1 583 000	1 160 000	1 889 000

Balance details (NOK)	2007	2006	2005
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	385 000	410 000
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	143 000	738 000	499 000
Total Assets	143 000	738 000	499 000
Total Equity	0	332 000	244 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	36 000	116 000	85 000
Dividends	0	0	0
Other Current Debt	108 000	290 000	170 000
Total Current Debt	143 000	406 000	255 000
Total Equity and Debt	143 000	738 000	499 000

Financial indicators	2007	2006	2005
Return on Equity	-	349,4 %	774,18 %
Debt-to-Equity Ratio	-	0	0
Operating Profit Margin	10,4 %	7,23 %	11,07 %
Current Ratio	1	1,82	1,96
Quick Ratio	1	35,14	−3,22
Equity Ratio	0	0,45	0,49
Gross Profit Margin	45,36 %	43,49 %	40,69 %