DATAINORD AS

9950 VARDØ

Finances

Share Ownership

Return on Equity

−7,44 %

Current Ratio

7,17

Debt-to-Equity Ratio

−1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 000	90 000	0	1 000
Net Income	27 000	82 000	−3 000	−29 000
Total Assets	86 000	121 000	10 000	12 000
Total Equity	−363 000	−390 000	−473 000	−470 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 000	90 000	0	1 000
Expenditure	6 000	6 000	1 000	29 000
Operating Profit	29 000	84 000	−1 000	−28 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Earnings Before Tax	27 000	82 000	−3 000	−29 000
Tax	0	0	0	0
Net Income	27 000	82 000	−3 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	86 000	121 000	10 000	12 000
Total Assets	86 000	121 000	10 000	12 000
Total Retained Equity	−1 013 000	−1 040 000	−1 123 000	−1 120 000
Total Equity	−363 000	−390 000	−473 000	−470 000
Total Long-Term Debt	436 000	476 000	469 000	456 000
Total Current Debt	12 000	35 000	14 000	26 000
Total Equity and Debt	86 000	121 000	10 000	12 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	0	0	0
Other Income	0	90 000	0	1 000
Revenue	35 000	90 000	0	1 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	1 000	29 000
Operating Profit	29 000	84 000	−1 000	−28 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	27 000	82 000	−3 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	8 000	10 000	12 000
Total Current Assets	86 000	121 000	10 000	12 000
Total Assets	86 000	121 000	10 000	12 000
Total Equity	−363 000	−390 000	−473 000	−470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	436 000	476 000	469 000	456 000
Creditors	0	0	0	0
Unpaid Taxes	−1 000	21 000	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	14 000	26 000
Total Current Debt	12 000	35 000	14 000	26 000
Total Equity and Debt	86 000	121 000	10 000	12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,44 %	−21,03 %	0,63 %	6,17 %
Debt-to-Equity Ratio	−1,2	−1,22	−0,99	−0,97
Operating Profit Margin	82,86 %	93,33 %	-	−2 800 %
Current Ratio	7,17	3,46	0,71	0,46
Quick Ratio	7,17	3,46	0,71	0,46
Equity Ratio	−4,22	−3,22	−47,3	−39,17
Gross Profit Margin	100 %	100 %	-	100 %