ODDVAR EIKREM EIENDOM AS

6030 LANGEVÅG

Finances

Return on Equity

−0,21 %

Current Ratio

11,83

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 460 000	1 428 000	1 410 000	1 455 000
Net Income	−29 000	2 073 000	2 108 000	2 969 000
Total Assets	15 139 000	15 811 000	14 239 000	13 635 000
Total Equity	13 818 000	14 351 000	12 782 000	11 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 460 000	1 428 000	1 410 000	1 455 000
Expenditure	572 000	438 000	262 000	263 000
Operating Profit	888 000	990 000	1 147 000	1 192 000
Financial Income	524 000	1 417 000	1 249 000	2 063 000
Financial Costs	1 371 000	48 000	29 000	7 000
Financial Balance	−847 000	1 369 000	1 220 000	2 056 000
Earnings Before Tax	41 000	2 359 000	2 367 000	3 248 000
Tax	70 000	286 000	259 000	279 000
Net Income	−29 000	2 073 000	2 108 000	2 969 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 423 000	3 424 000	3 374 000	3 505 000
Total Current Assets	11 716 000	12 387 000	10 865 000	10 130 000
Total Assets	15 139 000	15 811 000	14 239 000	13 635 000
Total Retained Equity	10 843 000	11 376 000	9 807 000	8 199 000
Total Equity	13 818 000	14 351 000	12 782 000	11 174 000
Total Long-Term Debt	331 000	470 000	412 000	432 000
Total Current Debt	990 000	989 000	1 045 000	2 029 000
Total Equity and Debt	15 139 000	15 811 000	14 239 000	13 635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 460 000	1 428 000	1 410 000	1 455 000
Revenue	1 460 000	1 428 000	1 410 000	1 455 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	210 000	134 000	131 000	131 000
Impairment	0	0	0	0
Expenditure	572 000	438 000	262 000	263 000
Operating Profit	888 000	990 000	1 147 000	1 192 000
Financial Income	524 000	1 417 000	1 249 000	2 063 000
Financial Costs	1 371 000	48 000	29 000	7 000
Financial Balance	−847 000	1 369 000	1 220 000	2 056 000
Dividends	504 000	504 000	500 000	0
Net Income	−29 000	2 073 000	2 108 000	2 969 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 862 000	2 863 000	2 813 000	2 944 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 862 000	2 863 000	2 813 000	2 944 000
Total Fiancial Fixed Assets	561 000	561 000	561 000	561 000
Total Fixed Assets	3 423 000	3 424 000	3 374 000	3 505 000
Stock	0	0	0	0
Total Investments	9 933 000	10 212 000	8 985 000	8 821 000
Cash, Bank	1 104 000	1 554 000	1 062 000	510 000
Total Current Assets	11 716 000	12 387 000	10 865 000	10 130 000
Total Assets	15 139 000	15 811 000	14 239 000	13 635 000
Total Equity	13 818 000	14 351 000	12 782 000	11 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	331 000	470 000	412 000	432 000
Creditors	0	0	0	0
Unpaid Taxes	19 000	0	7 000	9 000
Dividends	504 000	504 000	500 000	0
Other Current Debt	258 000	258 000	258 000	1 758 000
Total Current Debt	990 000	989 000	1 045 000	2 029 000
Total Equity and Debt	15 139 000	15 811 000	14 239 000	13 635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,21 %	14,44 %	16,49 %	26,57 %
Debt-to-Equity Ratio	0,02	0,03	0,03	0,04
Operating Profit Margin	60,82 %	69,33 %	81,35 %	81,92 %
Current Ratio	11,83	12,52	10,4	4,99
Quick Ratio	11,83	12,52	10,4	4,99
Equity Ratio	0,91	0,91	0,9	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %