GRANSHERAD BENSIN AS

3691 GRANSHERAD

Finances

Return on Equity

2,54 %

Current Ratio

14,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	91 000	91 000	82 000	91 000
Net Income	11 000	11 000	8 000	8 000
Total Assets	456 000	444 000	430 000	427 000
Total Equity	433 000	423 000	412 000	404 000

Income (NOK)	2022	2021	2020	2019
Revenue	91 000	91 000	82 000	91 000
Expenditure	79 000	78 000	74 000	81 000
Operating Profit	13 000	13 000	9 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 000	13 000	9 000	11 000
Tax	2 000	2 000	1 000	3 000
Net Income	11 000	11 000	8 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	119 000	131 000	144 000	156 000
Total Current Assets	337 000	313 000	286 000	270 000
Total Assets	456 000	444 000	430 000	427 000
Total Retained Equity	209 000	199 000	188 000	180 000
Total Equity	433 000	423 000	412 000	404 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	21 000	19 000	23 000
Total Equity and Debt	456 000	444 000	430 000	427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	91 000	91 000	82 000	91 000
Revenue	91 000	91 000	82 000	91 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	13 000	13 000	19 000
Impairment	0	0	0	0
Expenditure	79 000	78 000	74 000	81 000
Operating Profit	13 000	13 000	9 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	11 000	8 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	119 000	131 000	144 000	156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	119 000	131 000	144 000	156 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	119 000	131 000	144 000	156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	220 000	196 000	180 000	153 000
Total Current Assets	337 000	313 000	286 000	270 000
Total Assets	456 000	444 000	430 000	427 000
Total Equity	433 000	423 000	412 000	404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	20 000	19 000	18 000	21 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	23 000	21 000	19 000	23 000
Total Equity and Debt	456 000	444 000	430 000	427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,54 %	2,6 %	1,94 %	1,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,29 %	14,29 %	10,98 %	12,09 %
Current Ratio	14,65	14,9	15,05	11,74
Quick Ratio	14,65	14,9	15,05	11,74
Equity Ratio	0,95	0,95	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %