AASHEIM EIENDOM AS

0160 OSLO

Finances

Share Ownership

Return on Equity

68,81 %

Current Ratio

0,44

Debt-to-Equity Ratio

2,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 966 000	10 455 000	10 537 000	9 304 000
Net Income	5 907 000	5 368 000	5 357 000	4 523 000
Total Assets	56 040 000	48 088 000	29 104 000	23 237 000
Total Equity	8 584 000	9 712 000	787 000	500 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 966 000	10 455 000	10 537 000	9 304 000
Expenditure	2 932 000	2 789 000	2 947 000	2 777 000
Operating Profit	8 033 000	7 666 000	7 589 000	6 527 000
Financial Income	427 000	0	0	2 000
Financial Costs	887 000	784 000	722 000	731 000
Financial Balance	−460 000	−784 000	−722 000	−729 000
Earnings Before Tax	7 573 000	6 882 000	6 868 000	5 798 000
Tax	1 666 000	1 514 000	1 511 000	1 275 000
Net Income	5 907 000	5 368 000	5 357 000	4 523 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 733 000	35 541 000	26 458 000	20 705 000
Total Current Assets	11 306 000	12 546 000	2 647 000	2 533 000
Total Assets	56 040 000	48 088 000	29 104 000	23 237 000
Total Retained Equity	−2 203 000	−1 075 000	0	0
Total Equity	8 584 000	9 712 000	787 000	500 000
Total Long-Term Debt	21 917 000	20 335 000	19 651 000	14 640 000
Total Current Debt	25 538 000	18 041 000	8 666 000	8 098 000
Total Equity and Debt	56 040 000	48 088 000	29 104 000	23 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	9 304 000
Other Income	10 966 000	10 455 000	10 537 000	0
Revenue	10 966 000	10 455 000	10 537 000	9 304 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 534 000	2 534 000	2 534 000	2 534 000
Impairment	0	0	0	0
Expenditure	2 932 000	2 789 000	2 947 000	2 777 000
Operating Profit	8 033 000	7 666 000	7 589 000	6 527 000
Financial Income	427 000	0	0	2 000
Financial Costs	887 000	784 000	722 000	731 000
Financial Balance	−460 000	−784 000	−722 000	−729 000
Dividends	0	0	0	0
Net Income	5 907 000	5 368 000	5 357 000	4 523 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 811 000	1 493 000	1 190 000	903 000
Real Eastate	20 199 000	22 733 000	25 268 000	19 802 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 199 000	22 733 000	25 268 000	19 802 000
Total Fiancial Fixed Assets	22 723 000	11 315 000	0	0
Total Fixed Assets	44 733 000	35 541 000	26 458 000	20 705 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	791 000	1 197 000
Total Current Assets	11 306 000	12 546 000	2 647 000	2 533 000
Total Assets	56 040 000	48 088 000	29 104 000	23 237 000
Total Equity	8 584 000	9 712 000	787 000	500 000
Short-Term Group Debt	25 454 000	16 434 000	8 174 000	6 992 000
Total Long-Term Debt	21 917 000	20 335 000	19 651 000	14 640 000
Creditors	53 000	243 000	18 000	11 000
Unpaid Taxes	0	448 000	449 000	224 000
Dividends	0	0	0	0
Other Current Debt	32 000	915 000	25 000	870 000
Total Current Debt	25 538 000	18 041 000	8 666 000	8 098 000
Total Equity and Debt	56 040 000	48 088 000	29 104 000	23 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,81 %	55,27 %	680,69 %	904,6 %
Debt-to-Equity Ratio	2,55	2,09	24,97	29,28
Operating Profit Margin	73,25 %	73,32 %	72,02 %	70,15 %
Current Ratio	0,44	0,7	0,31	0,31
Quick Ratio	0,44	0,7	0,31	0,31
Equity Ratio	0,15	0,2	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %