LINDBERG CONSULTING AS

1363 HØVIK

Finances

Return on Equity

52,91 %

Current Ratio

9,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	546 000	772 000	792 000	973 000
Net Income	1 081 000	585 000	12 000	214 000
Total Assets	2 210 000	1 569 000	1 177 000	1 750 000
Total Equity	2 043 000	1 113 000	827 000	815 000

Income (NOK)	2022	2021	2020	2019
Revenue	546 000	772 000	792 000	973 000
Expenditure	−452 000	209 000	154 000	775 000
Operating Profit	998 000	563 000	638 000	198 000
Financial Income	111 000	23 000	19 000	16 000
Financial Costs	28 000	1 000	645 000	1 000
Financial Balance	83 000	22 000	−626 000	15 000
Earnings Before Tax	1 081 000	585 000	12 000	214 000
Tax	0	0	0	0
Net Income	1 081 000	585 000	12 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	661 000	505 000	665 000	1 109 000
Total Current Assets	1 549 000	1 063 000	512 000	641 000
Total Assets	2 210 000	1 569 000	1 177 000	1 750 000
Total Retained Equity	1 684 000	753 000	468 000	456 000
Total Equity	2 043 000	1 113 000	827 000	815 000
Total Long-Term Debt	0	0	90 000	654 000
Total Current Debt	167 000	456 000	260 000	281 000
Total Equity and Debt	2 210 000	1 569 000	1 177 000	1 750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	546 000	772 000	792 000	973 000
Other Income	0	0	0	0
Revenue	546 000	772 000	792 000	973 000
Cost of Goods Sold	34 000	39 000	115 000	112 000
Salary Costs	−104 000	106 000	7 000	1 000
Depreciation	0	0	0	7 000
Impairment	0	0	0	0
Expenditure	−452 000	209 000	154 000	775 000
Operating Profit	998 000	563 000	638 000	198 000
Financial Income	111 000	23 000	19 000	16 000
Financial Costs	28 000	1 000	645 000	1 000
Financial Balance	83 000	22 000	−626 000	15 000
Dividends	150 000	300 000	0	0
Net Income	1 081 000	585 000	12 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	661 000	505 000	665 000	1 109 000
Total Fixed Assets	661 000	505 000	665 000	1 109 000
Stock	0	0	0	0
Total Investments	1 303 000	30 000	100 000	0
Cash, Bank	92 000	587 000	280 000	470 000
Total Current Assets	1 549 000	1 063 000	512 000	641 000
Total Assets	2 210 000	1 569 000	1 177 000	1 750 000
Total Equity	2 043 000	1 113 000	827 000	815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	90 000	654 000
Creditors	7 000	221 000	7 000	34 000
Unpaid Taxes	10 000	71 000	55 000	52 000
Dividends	150 000	300 000	0	0
Other Current Debt	0	163 000	198 000	195 000
Total Current Debt	167 000	456 000	260 000	281 000
Total Equity and Debt	2 210 000	1 569 000	1 177 000	1 750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,91 %	52,56 %	1,45 %	26,26 %
Debt-to-Equity Ratio	0	0	0,11	0,8
Operating Profit Margin	182,78 %	72,93 %	80,56 %	20,35 %
Current Ratio	9,28	2,33	1,97	2,28
Quick Ratio	9,28	2,33	1,97	2,28
Equity Ratio	0,92	0,71	0,7	0,47
Gross Profit Margin	93,77 %	94,95 %	85,48 %	88,49 %