KRISTOFFERSEN EIENDOM AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

3,77 %

Current Ratio

5,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	736 000	723 000	738 000	552 000
Net Income	248 000	296 000	400 000	259 000
Total Assets	6 836 000	7 602 000	7 287 000	6 913 000
Total Equity	6 575 000	6 327 000	6 031 000	5 630 000

Income (NOK)	2022	2021	2020	2019
Revenue	736 000	723 000	738 000	552 000
Expenditure	307 000	311 000	225 000	226 000
Operating Profit	429 000	413 000	513 000	326 000
Financial Income	1 000	1 000	1 000	6 000
Financial Costs	77 000	0	0	0
Financial Balance	−76 000	1 000	1 000	6 000
Earnings Before Tax	353 000	413 000	514 000	332 000
Tax	105 000	117 000	114 000	73 000
Net Income	248 000	296 000	400 000	259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 379 000	5 621 000	5 864 000	6 009 000
Total Current Assets	1 457 000	1 981 000	1 423 000	903 000
Total Assets	6 836 000	7 602 000	7 287 000	6 913 000
Total Retained Equity	5 075 000	4 827 000	4 531 000	4 130 000
Total Equity	6 575 000	6 327 000	6 031 000	5 630 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	261 000	1 275 000	1 257 000	1 282 000
Total Equity and Debt	6 836 000	7 602 000	7 287 000	6 913 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	736 000	723 000	738 000	552 000
Revenue	736 000	723 000	738 000	552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	242 000	243 000	135 000	133 000
Impairment	0	0	0	0
Expenditure	307 000	311 000	225 000	226 000
Operating Profit	429 000	413 000	513 000	326 000
Financial Income	1 000	1 000	1 000	6 000
Financial Costs	77 000	0	0	0
Financial Balance	−76 000	1 000	1 000	6 000
Dividends	0	0	0	0
Net Income	248 000	296 000	400 000	259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 379 000	5 621 000	5 864 000	6 009 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 379 000	5 621 000	5 864 000	6 009 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 379 000	5 621 000	5 864 000	6 009 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 394 000	1 925 000	1 406 000	887 000
Total Current Assets	1 457 000	1 981 000	1 423 000	903 000
Total Assets	6 836 000	7 602 000	7 287 000	6 913 000
Total Equity	6 575 000	6 327 000	6 031 000	5 630 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	15 000	9 000	13 000
Unpaid Taxes	86 000	81 000	78 000	39 000
Dividends	0	0	0	0
Other Current Debt	62 000	1 062 000	1 056 000	1 156 000
Total Current Debt	261 000	1 275 000	1 257 000	1 282 000
Total Equity and Debt	6 836 000	7 602 000	7 287 000	6 913 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,77 %	4,68 %	6,63 %	4,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,29 %	57,12 %	69,51 %	59,06 %
Current Ratio	5,58	1,55	1,13	0,7
Quick Ratio	5,58	1,55	1,13	0,7
Equity Ratio	0,96	0,83	0,83	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %