ACTON CONSULTING AS

0178 OSLO

Finances

Share Ownership

Return on Equity

1,56 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	845 000	1 032 000	1 273 000	1 077 000
Net Income	2 000	25 000	130 000	115 000
Total Assets	386 000	434 000	612 000	529 000
Total Equity	128 000	126 000	234 000	399 000

Income (NOK)	2022	2021	2020	2019
Revenue	845 000	1 032 000	1 273 000	1 077 000
Expenditure	842 000	1 000 000	1 108 000	930 000
Operating Profit	2 000	32 000	166 000	147 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	3 000	32 000	166 000	148 000
Tax	1 000	7 000	37 000	33 000
Net Income	2 000	25 000	130 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	0	0	0
Total Current Assets	381 000	434 000	612 000	529 000
Total Assets	386 000	434 000	612 000	529 000
Total Retained Equity	19 000	17 000	125 000	290 000
Total Equity	128 000	126 000	234 000	399 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	258 000	308 000	378 000	130 000
Total Equity and Debt	386 000	434 000	612 000	529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	845 000	1 032 000	1 273 000	1 077 000
Other Income	0	0	0	0
Revenue	845 000	1 032 000	1 273 000	1 077 000
Cost of Goods Sold	0	0	0	0
Salary Costs	709 000	848 000	943 000	814 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	842 000	1 000 000	1 108 000	930 000
Operating Profit	2 000	32 000	166 000	147 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	2 000	25 000	130 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	0	0	0
Total Fixed Assets	5 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	313 000	321 000	531 000	399 000
Total Current Assets	381 000	434 000	612 000	529 000
Total Assets	386 000	434 000	612 000	529 000
Total Equity	128 000	126 000	234 000	399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−7 000	13 000	15 000	4 000
Unpaid Taxes	176 000	196 000	226 000	201 000
Dividends	0	0	0	0
Other Current Debt	89 000	92 000	101 000	76 000
Total Current Debt	258 000	308 000	378 000	130 000
Total Equity and Debt	386 000	434 000	612 000	529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,56 %	19,84 %	55,56 %	28,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,24 %	3,1 %	13,04 %	13,65 %
Current Ratio	1,48	1,41	1,62	4,07
Quick Ratio	1,48	1,41	1,62	4,07
Equity Ratio	0,33	0,29	0,38	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %