SKUDENES SERVICE SENTER AS

4280 SKUDENESHAVN

Finances

Share Ownership

Return on Equity

17,96 %

Current Ratio

5,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	893 000	864 000	849 000	835 000
Net Income	530 000	508 000	337 000	474 000
Total Assets	3 325 000	5 267 000	4 704 000	4 397 000
Total Equity	2 951 000	2 421 000	4 413 000	4 076 000

Income (NOK)	2022	2021	2020	2019
Revenue	893 000	864 000	849 000	835 000
Expenditure	215 000	219 000	426 000	229 000
Operating Profit	678 000	645 000	422 000	606 000
Financial Income	2 000	6 000	9 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	6 000	9 000	1 000
Earnings Before Tax	680 000	651 000	432 000	607 000
Tax	150 000	143 000	95 000	134 000
Net Income	530 000	508 000	337 000	474 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 358 000	1 478 000	1 599 000	1 675 000
Total Current Assets	1 967 000	3 789 000	3 105 000	2 722 000
Total Assets	3 325 000	5 267 000	4 704 000	4 397 000
Total Retained Equity	2 851 000	2 321 000	4 313 000	3 976 000
Total Equity	2 951 000	2 421 000	4 413 000	4 076 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	374 000	2 847 000	291 000	321 000
Total Equity and Debt	3 325 000	5 267 000	4 704 000	4 397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	893 000	864 000	849 000	835 000
Revenue	893 000	864 000	849 000	835 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	132 000	132 000	131 000	129 000
Impairment	0	0	0	0
Expenditure	215 000	219 000	426 000	229 000
Operating Profit	678 000	645 000	422 000	606 000
Financial Income	2 000	6 000	9 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	6 000	9 000	1 000
Dividends	0	0	0	0
Net Income	530 000	508 000	337 000	474 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	163 000	151 000	139 000	130 000
Real Eastate	1 104 000	1 220 000	1 336 000	1 452 000
Machinery and Plant Facilities	91 000	107 000	124 000	94 000
Fixtures	0	0	0	0
Total Tangible Assets	1 195 000	1 327 000	1 460 000	1 546 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 358 000	1 478 000	1 599 000	1 675 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 763 000	3 693 000	3 011 000	2 630 000
Total Current Assets	1 967 000	3 789 000	3 105 000	2 722 000
Total Assets	3 325 000	5 267 000	4 704 000	4 397 000
Total Equity	2 951 000	2 421 000	4 413 000	4 076 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	1 000	1 000
Unpaid Taxes	39 000	36 000	34 000	29 000
Dividends	0	0	0	0
Other Current Debt	168 000	2 654 000	151 000	148 000
Total Current Debt	374 000	2 847 000	291 000	321 000
Total Equity and Debt	3 325 000	5 267 000	4 704 000	4 397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,96 %	20,98 %	7,64 %	11,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,92 %	74,65 %	49,71 %	72,57 %
Current Ratio	5,26	1,33	10,67	8,48
Quick Ratio	5,26	1,33	10,67	8,48
Equity Ratio	0,89	0,46	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %