LANDSFORENINGEN FOR NAKKESKADDE TELEMARK

3112 TØNSBERG

Finances

Share Ownership

Return on Equity

−45,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	35 000	10 000	31 000	66 000
Net Income	−113 000	−42 000	−122 000	−176 000
Total Assets	246 000	365 000	401 000	523 000
Total Equity	246 000	359 000	401 000	523 000

Income (NOK)	2018	2017	2016	2015
Revenue	35 000	10 000	31 000	66 000
Expenditure	148 000	53 000	158 000	253 000
Operating Profit	−113 000	−43 000	−126 000	−187 000
Financial Income	1 000	2 000	5 000	12 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	1 000	1 000	4 000	11 000
Earnings Before Tax	−113 000	−42 000	−122 000	−176 000
Tax	0	0	0	0
Net Income	−113 000	−42 000	−122 000	−176 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	246 000	365 000	401 000	523 000
Total Assets	246 000	365 000	401 000	523 000
Total Retained Equity	0	0	0	0
Total Equity	246 000	359 000	401 000	523 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	6 000	0	0
Total Equity and Debt	246 000	365 000	401 000	523 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	0	0	0	0
Other Income	35 000	10 000	31 000	66 000
Revenue	35 000	10 000	31 000	66 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	18 000	22 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	148 000	53 000	158 000	253 000
Operating Profit	−113 000	−43 000	−126 000	−187 000
Financial Income	1 000	2 000	5 000	12 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	1 000	1 000	4 000	11 000
Dividends	0	0	0	0
Net Income	−113 000	−42 000	−122 000	−176 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	365 000	401 000	523 000
Total Current Assets	246 000	365 000	401 000	523 000
Total Assets	246 000	365 000	401 000	523 000
Total Equity	246 000	359 000	401 000	523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	0	0
Total Current Debt	0	6 000	0	0
Total Equity and Debt	246 000	365 000	401 000	523 000

Financial indicators	2018	2017	2016	2015
Return on Equity	−45,93 %	−11,7 %	−30,42 %	−33,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−322,86 %	−430 %	−406,45 %	−283,33 %
Current Ratio	-	60,83	-	-
Quick Ratio	-	60,83	-	-
Equity Ratio	1	0,98	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %