AKT EIENDOM AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

12,9 %

Current Ratio

4,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	392 000	330 000	330 000
Net Income	162 000	243 000	159 000	158 000
Total Assets	1 392 000	1 158 000	1 328 000	1 856 000
Total Equity	1 256 000	1 093 000	938 000	1 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	392 000	330 000	330 000
Expenditure	92 000	105 000	107 000	102 000
Operating Profit	208 000	287 000	223 000	228 000
Financial Income	0	0	2 000	4 000
Financial Costs	0	0	22 000	29 000
Financial Balance	0	0	−20 000	−25 000
Earnings Before Tax	208 000	287 000	203 000	203 000
Tax	46 000	44 000	45 000	45 000
Net Income	162 000	243 000	159 000	158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	842 000	907 000	973 000	1 039 000
Total Current Assets	550 000	251 000	355 000	817 000
Total Assets	1 392 000	1 158 000	1 328 000	1 856 000
Total Retained Equity	496 000	333 000	178 000	309 000
Total Equity	1 256 000	1 093 000	938 000	1 069 000
Total Long-Term Debt	0	0	0	643 000
Total Current Debt	136 000	65 000	390 000	144 000
Total Equity and Debt	1 392 000	1 158 000	1 328 000	1 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	392 000	330 000	330 000
Revenue	300 000	392 000	330 000	330 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	73 000	73 000	73 000	73 000
Impairment	0	0	0	0
Expenditure	92 000	105 000	107 000	102 000
Operating Profit	208 000	287 000	223 000	228 000
Financial Income	0	0	2 000	4 000
Financial Costs	0	0	22 000	29 000
Financial Balance	0	0	−20 000	−25 000
Dividends	0	0	243 000	0
Net Income	162 000	243 000	159 000	158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	16 000	9 000	2 000
Real Eastate	818 000	891 000	964 000	1 037 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	818 000	891 000	964 000	1 037 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	842 000	907 000	973 000	1 039 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	1 000	305 000	716 000
Total Current Assets	550 000	251 000	355 000	817 000
Total Assets	1 392 000	1 158 000	1 328 000	1 856 000
Total Equity	1 256 000	1 093 000	938 000	1 069 000
Short-Term Group Debt	0	0	86 000	99 000
Total Long-Term Debt	0	0	0	643 000
Creditors	0	0	0	0
Unpaid Taxes	15 000	8 000	18 000	11 000
Dividends	0	0	243 000	0
Other Current Debt	68 000	6 000	5 000	5 000
Total Current Debt	136 000	65 000	390 000	144 000
Total Equity and Debt	1 392 000	1 158 000	1 328 000	1 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,9 %	22,23 %	16,95 %	14,78 %
Debt-to-Equity Ratio	0	0	0	0,6
Operating Profit Margin	69,33 %	73,21 %	67,58 %	69,09 %
Current Ratio	4,04	3,86	0,91	5,67
Quick Ratio	4,04	3,86	0,91	5,67
Equity Ratio	0,9	0,94	0,71	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %