SAMEIET FIDJEÅSEN 18 OG 20

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,02 %

Current Ratio

13,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 184 000	1 080 000	1 066 000
Net Income	23 000	78 000	89 000	48 000
Total Assets	495 000	467 000	382 000	279 000
Total Equity	458 000	435 000	357 000	268 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 184 000	1 080 000	1 066 000
Expenditure	1 302 000	1 106 000	992 000	1 019 000
Operating Profit	23 000	78 000	88 000	47 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	23 000	78 000	89 000	48 000
Tax	0	0	0	0
Net Income	23 000	78 000	89 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	495 000	467 000	382 000	279 000
Total Assets	495 000	467 000	382 000	279 000
Total Retained Equity	458 000	435 000	357 000	268 000
Total Equity	458 000	435 000	357 000	268 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	32 000	25 000	11 000
Total Equity and Debt	495 000	467 000	382 000	279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 325 000	1 184 000	1 080 000	1 066 000
Revenue	1 325 000	1 184 000	1 080 000	1 066 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	40 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 302 000	1 106 000	992 000	1 019 000
Operating Profit	23 000	78 000	88 000	47 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	23 000	78 000	89 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	417 000	403 000	324 000	218 000
Total Current Assets	495 000	467 000	382 000	279 000
Total Assets	495 000	467 000	382 000	279 000
Total Equity	458 000	435 000	357 000	268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	32 000	25 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	37 000	32 000	25 000	11 000
Total Equity and Debt	495 000	467 000	382 000	279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,02 %	17,93 %	24,93 %	17,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,74 %	6,59 %	8,15 %	4,41 %
Current Ratio	13,38	14,59	15,28	25,36
Quick Ratio	13,38	14,59	15,28	25,36
Equity Ratio	0,93	0,93	0,93	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %