company

SAMEIET SANNERGATA 28

0569 OSLO

Finances

Share Ownership

Return on Equity

2,56 %

Current Ratio

35,81

Debt-to-Equity Ratio

3,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	861 000	811 000	783 000	755 000
Net Income	6 000	65 000	−80 000	−41 000
Total Assets	1 110 000	1 186 000	1 201 000	1 380 000
Total Equity	234 000	228 000	163 000	243 000

Income (NOK)	2022	2021	2020	2019
Revenue	861 000	811 000	783 000	755 000
Expenditure	864 000	757 000	873 000	805 000
Operating Profit	−3 000	55 000	−90 000	−50 000
Financial Income	9 000	10 000	10 000	10 000
Financial Costs	0	0	0	0
Financial Balance	9 000	10 000	10 000	10 000
Earnings Before Tax	6 000	65 000	−80 000	−40 000
Tax	0	0	0	0
Net Income	6 000	65 000	−80 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 110 000	1 186 000	1 201 000	1 380 000
Total Assets	1 110 000	1 186 000	1 201 000	1 380 000
Total Retained Equity	234 000	228 000	163 000	243 000
Total Equity	234 000	228 000	163 000	243 000
Total Long-Term Debt	846 000	929 000	1 011 000	1 089 000
Total Current Debt	31 000	29 000	26 000	47 000
Total Equity and Debt	1 110 000	1 186 000	1 201 000	1 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	694 000	661 000	629 000	599 000
Other Income	167 000	151 000	154 000	156 000
Revenue	861 000	811 000	783 000	755 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	56 000	55 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	864 000	757 000	873 000	805 000
Operating Profit	−3 000	55 000	−90 000	−50 000
Financial Income	9 000	10 000	10 000	10 000
Financial Costs	0	0	0	0
Financial Balance	9 000	10 000	10 000	10 000
Dividends	0	0	0	0
Net Income	6 000	65 000	−80 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	248 000	103 000	278 000
Total Current Assets	1 110 000	1 186 000	1 201 000	1 380 000
Total Assets	1 110 000	1 186 000	1 201 000	1 380 000
Total Equity	234 000	228 000	163 000	243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	846 000	929 000	1 011 000	1 089 000
Creditors	0	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	29 000	26 000	42 000
Total Current Debt	31 000	29 000	26 000	47 000
Total Equity and Debt	1 110 000	1 186 000	1 201 000	1 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,56 %	28,51 %	−49,08 %	−16,87 %
Debt-to-Equity Ratio	3,62	4,07	6,2	4,48
Operating Profit Margin	−0,35 %	6,78 %	−11,49 %	−6,62 %
Current Ratio	35,81	40,9	46,19	29,36
Quick Ratio	35,81	40,9	46,19	29,36
Equity Ratio	0,21	0,19	0,14	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English