LUDEN AS

5010 BERGEN

Finances

Share Ownership

Return on Equity

−84 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	0	0	0
Net Income	21 000	−7 000	−7 000	−6 000
Total Assets	360 000	360 000	360 000	342 000
Total Equity	−25 000	−46 000	−39 000	−32 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	0	0	0
Expenditure	5 000	7 000	7 000	6 000
Operating Profit	21 000	−7 000	−7 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	−7 000	−7 000	−6 000
Tax	0	0	0	0
Net Income	21 000	−7 000	−7 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	350 000	350 000	350 000	332 000
Total Current Assets	10 000	10 000	10 000	10 000
Total Assets	360 000	360 000	360 000	342 000
Total Retained Equity	−125 000	−146 000	−139 000	−132 000
Total Equity	−25 000	−46 000	−39 000	−32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	385 000	406 000	399 000	374 000
Total Equity and Debt	360 000	360 000	360 000	342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	27 000	0	0	0
Revenue	27 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	7 000	7 000	6 000
Operating Profit	21 000	−7 000	−7 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	−7 000	−7 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	350 000	350 000	350 000	332 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	350 000	350 000	350 000	332 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	350 000	350 000	350 000	332 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	10 000	10 000	10 000	10 000
Total Assets	360 000	360 000	360 000	342 000
Total Equity	−25 000	−46 000	−39 000	−32 000
Short-Term Group Debt	289 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	72 000	93 000	85 000	79 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	313 000	313 000	295 000
Total Current Debt	385 000	406 000	399 000	374 000
Total Equity and Debt	360 000	360 000	360 000	342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−84 %	15,22 %	17,95 %	18,75 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	77,78 %	-	-	-
Current Ratio	0,03	0,02	0,03	0,03
Quick Ratio	0,03	0,02	0,03	0,03
Equity Ratio	−0,07	−0,13	−0,11	−0,09
Gross Profit Margin	100 %	-	-	-