BOLIGSAMEIET ÅSVANGTUNET

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

294,74 %

Current Ratio

24,38

Debt-to-Equity Ratio

7,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	615 000	559 000	447 000	349 000
Net Income	168 000	−428 000	74 000	−47 000
Total Assets	512 000	382 000	347 000	295 000
Total Equity	57 000	−111 000	317 000	243 000

Income (NOK)	2022	2021	2020	2019
Revenue	615 000	559 000	447 000	349 000
Expenditure	421 000	954 000	374 000	397 000
Operating Profit	194 000	−395 000	73 000	−48 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	27 000	34 000	0	0
Financial Balance	−26 000	−33 000	1 000	1 000
Earnings Before Tax	168 000	−428 000	74 000	−47 000
Tax	0	0	0	0
Net Income	168 000	−428 000	74 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	512 000	382 000	347 000	295 000
Total Assets	512 000	382 000	347 000	295 000
Total Retained Equity	57 000	−111 000	317 000	243 000
Total Equity	57 000	−111 000	317 000	243 000
Total Long-Term Debt	434 000	474 000	0	0
Total Current Debt	21 000	19 000	29 000	52 000
Total Equity and Debt	512 000	382 000	347 000	295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	548 000	509 000	447 000	349 000
Other Income	67 000	50 000	0	0
Revenue	615 000	559 000	447 000	349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	421 000	954 000	374 000	397 000
Operating Profit	194 000	−395 000	73 000	−48 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	27 000	34 000	0	0
Financial Balance	−26 000	−33 000	1 000	1 000
Dividends	0	0	0	0
Net Income	168 000	−428 000	74 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	413 000	279 000	250 000	217 000
Total Current Assets	512 000	382 000	347 000	295 000
Total Assets	512 000	382 000	347 000	295 000
Total Equity	57 000	−111 000	317 000	243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	434 000	474 000	0	0
Creditors	2 000	2 000	20 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	16 000	10 000	7 000
Total Current Debt	21 000	19 000	29 000	52 000
Total Equity and Debt	512 000	382 000	347 000	295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	294,74 %	385,59 %	23,34 %	−19,34 %
Debt-to-Equity Ratio	7,61	−4,27	0	0
Operating Profit Margin	31,54 %	−70,66 %	16,33 %	−13,75 %
Current Ratio	24,38	20,11	11,97	5,67
Quick Ratio	24,38	20,11	11,97	5,67
Equity Ratio	0,11	−0,29	0,91	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table