BING HODNELAND DA

0160 OSLO

Finances

Share Ownership

Return on Equity

564,94 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 377 000	98 108 000	95 703 000	77 591 000
Net Income	27 603 000	31 975 000	35 155 000	21 356 000
Total Assets	27 987 000	27 688 000	30 972 000	21 332 000
Total Equity	4 886 000	4 888 000	16 350 000	9 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 377 000	98 108 000	95 703 000	77 591 000
Expenditure	72 230 000	65 856 000	60 408 000	56 122 000
Operating Profit	28 147 000	32 253 000	35 295 000	21 469 000
Financial Income	156 000	69 000	103 000	164 000
Financial Costs	700 000	347 000	243 000	277 000
Financial Balance	−544 000	−278 000	−140 000	−113 000
Earnings Before Tax	27 603 000	31 975 000	35 155 000	21 356 000
Tax	0	0	0	0
Net Income	27 603 000	31 975 000	35 155 000	21 356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	536 000	815 000	1 188 000	1 502 000
Total Current Assets	27 451 000	26 874 000	29 784 000	19 830 000
Total Assets	27 987 000	27 688 000	30 972 000	21 332 000
Total Retained Equity	4 886 000	4 888 000	16 350 000	9 582 000
Total Equity	4 886 000	4 888 000	16 350 000	9 582 000
Total Long-Term Debt	1 900 000	2 800 000	3 010 000	3 060 000
Total Current Debt	21 202 000	20 001 000	11 612 000	8 689 000
Total Equity and Debt	27 987 000	27 688 000	30 972 000	21 332 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 377 000	98 108 000	95 703 000	77 591 000
Other Income	0	0	0	0
Revenue	100 377 000	98 108 000	95 703 000	77 591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	48 002 000	45 179 000	40 430 000	35 512 000
Depreciation	245 000	300 000	350 000	460 000
Impairment	0	0	0	0
Expenditure	72 230 000	65 856 000	60 408 000	56 122 000
Operating Profit	28 147 000	32 253 000	35 295 000	21 469 000
Financial Income	156 000	69 000	103 000	164 000
Financial Costs	700 000	347 000	243 000	277 000
Financial Balance	−544 000	−278 000	−140 000	−113 000
Dividends	0	0	0	0
Net Income	27 603 000	31 975 000	35 155 000	21 356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	536 000	781 000	1 082 000	1 432 000
Total Tangible Assets	536 000	781 000	1 082 000	1 432 000
Total Fiancial Fixed Assets	0	34 000	107 000	70 000
Total Fixed Assets	536 000	815 000	1 188 000	1 502 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 211 000	1 360 000	2 444 000	255 000
Total Current Assets	27 451 000	26 874 000	29 784 000	19 830 000
Total Assets	27 987 000	27 688 000	30 972 000	21 332 000
Total Equity	4 886 000	4 888 000	16 350 000	9 582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 900 000	2 800 000	3 010 000	3 060 000
Creditors	2 147 000	2 025 000	1 809 000	1 171 000
Unpaid Taxes	7 991 000	7 962 000	7 151 000	5 879 000
Dividends	0	0	0	0
Other Current Debt	2 659 000	2 523 000	2 652 000	1 639 000
Total Current Debt	21 202 000	20 001 000	11 612 000	8 689 000
Total Equity and Debt	27 987 000	27 688 000	30 972 000	21 332 000

Financial indicators	2022	2021	2020	2019
Return on Equity	564,94 %	654,15 %	215,02 %	222,88 %
Debt-to-Equity Ratio	0,39	0,57	0,18	0,32
Operating Profit Margin	28,04 %	32,87 %	36,88 %	27,67 %
Current Ratio	1,29	1,34	2,56	2,28
Quick Ratio	1,29	1,34	2,56	2,28
Equity Ratio	0,17	0,18	0,53	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %