SB-BYGG & EIGEDOM AS

6847 VASSENDEN

Finances

Share Ownership

Return on Equity

−45,71 %

Current Ratio

0,85

Debt-to-Equity Ratio

29,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	466 000	367 000	505 000	523 000
Net Income	−96 000	−888 000	−615 000	−578 000
Total Assets	15 149 000	7 828 000	7 908 000	8 018 000
Total Equity	210 000	−6 318 000	−5 430 000	−4 815 000

Income (NOK)	2022	2021	2020	2019
Revenue	466 000	367 000	505 000	523 000
Expenditure	556 000	579 000	523 000	539 000
Operating Profit	−91 000	−212 000	−17 000	−15 000
Financial Income	0	0	0	0
Financial Costs	782 000	676 000	598 000	563 000
Financial Balance	−782 000	−676 000	−598 000	−563 000
Earnings Before Tax	−872 000	−888 000	−615 000	−578 000
Tax	−776 000	0	0	0
Net Income	−96 000	−888 000	−615 000	−578 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 680 000	7 790 000	7 900 000	8 010 000
Total Current Assets	7 470 000	38 000	8 000	8 000
Total Assets	15 149 000	7 828 000	7 908 000	8 018 000
Total Retained Equity	−6 564 000	−6 468 000	−5 580 000	−4 965 000
Total Equity	210 000	−6 318 000	−5 430 000	−4 815 000
Total Long-Term Debt	6 176 000	5 845 000	6 211 000	7 925 000
Total Current Debt	8 764 000	8 301 000	7 127 000	4 908 000
Total Equity and Debt	15 149 000	7 828 000	7 908 000	8 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	466 000	367 000	505 000	523 000
Other Income	0	0	0	0
Revenue	466 000	367 000	505 000	523 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	110 000	110 000	110 000	110 000
Impairment	0	0	0	0
Expenditure	556 000	579 000	523 000	539 000
Operating Profit	−91 000	−212 000	−17 000	−15 000
Financial Income	0	0	0	0
Financial Costs	782 000	676 000	598 000	563 000
Financial Balance	−782 000	−676 000	−598 000	−563 000
Dividends	0	0	0	0
Net Income	−96 000	−888 000	−615 000	−578 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	317 000	317 000	317 000	317 000
Real Eastate	7 363 000	7 473 000	7 583 000	7 693 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 363 000	7 473 000	7 583 000	7 693 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 680 000	7 790 000	7 900 000	8 010 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	0	0	0
Total Current Assets	7 470 000	38 000	8 000	8 000
Total Assets	15 149 000	7 828 000	7 908 000	8 018 000
Total Equity	210 000	−6 318 000	−5 430 000	−4 815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 176 000	5 845 000	6 211 000	7 925 000
Creditors	38 000	89 000	44 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 726 000	8 210 000	7 083 000	4 894 000
Total Current Debt	8 764 000	8 301 000	7 127 000	4 908 000
Total Equity and Debt	15 149 000	7 828 000	7 908 000	8 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,71 %	14,06 %	11,33 %	12 %
Debt-to-Equity Ratio	29,41	−0,93	−1,14	−1,65
Operating Profit Margin	−19,53 %	−57,77 %	−3,37 %	−2,87 %
Current Ratio	0,85	0	0	0
Quick Ratio	0,85	0	0	0
Equity Ratio	0,01	−0,81	−0,69	−0,6
Gross Profit Margin	100 %	100 %	100 %	100 %