SUNDT EIENDOM AS

1614 FREDRIKSTAD

Finances

Return on Equity

19,98 %

Current Ratio

0,46

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	885 000	819 000	772 000	808 000
Net Income	474 000	1 125 000	595 000	730 000
Total Assets	3 095 000	3 217 000	3 084 000	3 566 000
Total Equity	2 372 000	2 248 000	2 183 000	2 488 000

Income (NOK)	2022	2021	2020	2019
Revenue	885 000	819 000	772 000	808 000
Expenditure	278 000	209 000	201 000	254 000
Operating Profit	607 000	611 000	572 000	554 000
Financial Income	0	652 000	150 000	300 000
Financial Costs	0	0	0	0
Financial Balance	0	652 000	150 000	300 000
Earnings Before Tax	607 000	1 263 000	721 000	854 000
Tax	134 000	139 000	127 000	124 000
Net Income	474 000	1 125 000	595 000	730 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 849 000	2 917 000	2 986 000	3 171 000
Total Current Assets	245 000	299 000	98 000	395 000
Total Assets	3 095 000	3 217 000	3 084 000	3 566 000
Total Retained Equity	2 342 000	2 218 000	2 153 000	2 458 000
Total Equity	2 372 000	2 248 000	2 183 000	2 488 000
Total Long-Term Debt	185 000	190 000	194 000	199 000
Total Current Debt	538 000	779 000	707 000	878 000
Total Equity and Debt	3 095 000	3 217 000	3 084 000	3 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	885 000	819 000	772 000	808 000
Revenue	885 000	819 000	772 000	808 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	68 000	70 000	70 000	72 000
Impairment	0	0	0	0
Expenditure	278 000	209 000	201 000	254 000
Operating Profit	607 000	611 000	572 000	554 000
Financial Income	0	652 000	150 000	300 000
Financial Costs	0	0	0	0
Financial Balance	0	652 000	150 000	300 000
Dividends	250 000	1 059 000	900 000	700 000
Net Income	474 000	1 125 000	595 000	730 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 848 000	1 905 000	1 964 000	2 025 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	51 000	9 000	18 000
Total Tangible Assets	1 889 000	1 956 000	1 973 000	2 043 000
Total Fiancial Fixed Assets	961 000	961 000	1 013 000	1 128 000
Total Fixed Assets	2 849 000	2 917 000	2 986 000	3 171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	163 000	93 000	350 000
Total Current Assets	245 000	299 000	98 000	395 000
Total Assets	3 095 000	3 217 000	3 084 000	3 566 000
Total Equity	2 372 000	2 248 000	2 183 000	2 488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	185 000	190 000	194 000	199 000
Creditors	15 000	12 000	21 000	1 000
Unpaid Taxes	31 000	32 000	25 000	30 000
Dividends	250 000	1 059 000	900 000	700 000
Other Current Debt	354 000	593 000	529 000	718 000
Total Current Debt	538 000	779 000	707 000	878 000
Total Equity and Debt	3 095 000	3 217 000	3 084 000	3 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,98 %	50,04 %	27,26 %	29,34 %
Debt-to-Equity Ratio	0,08	0,08	0,09	0,08
Operating Profit Margin	68,59 %	74,6 %	74,09 %	68,56 %
Current Ratio	0,46	0,38	0,14	0,45
Quick Ratio	0,46	0,38	0,14	0,45
Equity Ratio	0,77	0,7	0,71	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %