DRAMMEN UTVIKLING AS

0457 OSLO

Finances

Share Ownership

Return on Equity

−0,17 %

Current Ratio

0,37

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	0	0	0
Net Income	45 000	−5 000	−4 000	−4 000
Total Assets	45 000	1 000	1 000	1 000
Total Equity	−26 223 000	−26 267 000	−26 262 000	−26 258 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	0	0	0
Expenditure	0	5 000	4 000	4 000
Operating Profit	45 000	−5 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	45 000	−5 000	−4 000	−4 000
Tax	0	0	0	0
Net Income	45 000	−5 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	45 000	1 000	1 000	1 000
Total Assets	45 000	1 000	1 000	1 000
Total Retained Equity	−26 323 000	−26 367 000	−26 362 000	−26 358 000
Total Equity	−26 223 000	−26 267 000	−26 262 000	−26 258 000
Total Long-Term Debt	26 147 000	26 147 000	26 135 000	26 135 000
Total Current Debt	121 000	121 000	128 000	124 000
Total Equity and Debt	45 000	1 000	1 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	45 000	0	0	0
Other Income	0	0	0	0
Revenue	45 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	5 000	4 000	4 000
Operating Profit	45 000	−5 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	45 000	−5 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	1 000	1 000
Total Current Assets	45 000	1 000	1 000	1 000
Total Assets	45 000	1 000	1 000	1 000
Total Equity	−26 223 000	−26 267 000	−26 262 000	−26 258 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 147 000	26 147 000	26 135 000	26 135 000
Creditors	11 000	11 000	24 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	109 000	109 000	104 000	100 000
Total Current Debt	121 000	121 000	128 000	124 000
Total Equity and Debt	45 000	1 000	1 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,17 %	0,02 %	0,02 %	0,02 %
Debt-to-Equity Ratio	−1	−1	−1	−1
Operating Profit Margin	100 %	-	-	-
Current Ratio	0,37	0,01	0,01	0,01
Quick Ratio	0,37	0,01	0,01	0,01
Equity Ratio	−582,73	−26 267	−26 262	−26 258
Gross Profit Margin	100 %	-	-	-