WESSEL EIENDOMSINVEST AS

0766 OSLO

Finances

Share Ownership

Return on Equity

1,36 %

Current Ratio

1,45

Debt-to-Equity Ratio

1,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 157 000	952 000	803 000	640 000
Net Income	135 000	263 000	40 000	150 000
Total Assets	29 516 000	25 315 000	23 943 000	20 978 000
Total Equity	9 923 000	9 923 000	10 043 000	9 767 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 157 000	952 000	803 000	640 000
Expenditure	354 000	286 000	217 000	201 000
Operating Profit	803 000	666 000	586 000	439 000
Financial Income	1 000	0	391 000	0
Financial Costs	631 000	329 000	869 000	247 000
Financial Balance	−630 000	−329 000	−478 000	−247 000
Earnings Before Tax	173 000	338 000	109 000	192 000
Tax	38 000	74 000	69 000	42 000
Net Income	135 000	263 000	40 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 193 000	23 116 000	23 116 000	18 732 000
Total Current Assets	323 000	2 200 000	827 000	2 246 000
Total Assets	29 516 000	25 315 000	23 943 000	20 978 000
Total Retained Equity	1 080 000	1 080 000	1 200 000	1 403 000
Total Equity	9 923 000	9 923 000	10 043 000	9 767 000
Total Long-Term Debt	19 370 000	14 920 000	13 588 000	10 996 000
Total Current Debt	223 000	472 000	312 000	216 000
Total Equity and Debt	29 516 000	25 315 000	23 943 000	20 978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 157 000	952 000	803 000	640 000
Revenue	1 157 000	952 000	803 000	640 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	354 000	286 000	217 000	201 000
Operating Profit	803 000	666 000	586 000	439 000
Financial Income	1 000	0	391 000	0
Financial Costs	631 000	329 000	869 000	247 000
Financial Balance	−630 000	−329 000	−478 000	−247 000
Dividends	0	0	0	0
Net Income	135 000	263 000	40 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 848 000	22 771 000	22 771 000	12 070 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	345 000	345 000	345 000	5 567 000
Total Tangible Assets	29 193 000	23 116 000	23 116 000	17 637 000
Total Fiancial Fixed Assets	0	0	0	1 095 000
Total Fixed Assets	29 193 000	23 116 000	23 116 000	18 732 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	323 000	1 742 000	347 000	278 000
Total Current Assets	323 000	2 200 000	827 000	2 246 000
Total Assets	29 516 000	25 315 000	23 943 000	20 978 000
Total Equity	9 923 000	9 923 000	10 043 000	9 767 000
Short-Term Group Debt	173 000	458 000	312 000	192 000
Total Long-Term Debt	19 370 000	14 920 000	13 588 000	10 996 000
Creditors	1 000	−3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	18 000	0	24 000
Total Current Debt	223 000	472 000	312 000	216 000
Total Equity and Debt	29 516 000	25 315 000	23 943 000	20 978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,36 %	2,65 %	0,4 %	1,54 %
Debt-to-Equity Ratio	1,95	1,5	1,35	1,13
Operating Profit Margin	69,4 %	69,96 %	72,98 %	68,59 %
Current Ratio	1,45	4,66	2,65	10,4
Quick Ratio	1,45	4,66	2,65	10,4
Equity Ratio	0,34	0,39	0,42	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %