CAMPUS KRISTIANIA EIENDOM AS

0153 OSLO

Finances

Return on Equity

659,48 %

Current Ratio

Debt-to-Equity Ratio

−75,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 343 000	−806 000	1 962 000	2 241 000
Total Assets	318 900 000	299 538 000	217 721 000	218 522 000
Total Equity	−1 720 000	9 623 000	10 430 000	8 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	131 000	46 000	314 000	38 000
Operating Profit	−131 000	−46 000	−314 000	−38 000
Financial Income	−4 322 000	5 042 000	7 398 000	9 803 000
Financial Costs	10 089 000	5 332 000	4 569 000	6 892 000
Financial Balance	−14 411 000	−290 000	2 829 000	2 911 000
Earnings Before Tax	−14 542 000	−336 000	2 515 000	2 873 000
Tax	−3 199 000	470 000	553 000	632 000
Net Income	−11 343 000	−806 000	1 962 000	2 241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	318 900 000	292 023 000	210 324 000	208 719 000
Total Current Assets	0	7 516 000	7 398 000	9 803 000
Total Assets	318 900 000	299 538 000	217 721 000	218 522 000
Total Retained Equity	−4 195 000	7 147 000	7 954 000	5 992 000
Total Equity	−1 720 000	9 623 000	10 430 000	8 468 000
Total Long-Term Debt	129 514 000	129 514 000	129 514 000	129 514 000
Total Current Debt	191 106 000	160 401 000	77 778 000	80 540 000
Total Equity and Debt	318 900 000	299 538 000	217 721 000	218 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	131 000	46 000	314 000	38 000
Operating Profit	−131 000	−46 000	−314 000	−38 000
Financial Income	−4 322 000	5 042 000	7 398 000	9 803 000
Financial Costs	10 089 000	5 332 000	4 569 000	6 892 000
Financial Balance	−14 411 000	−290 000	2 829 000	2 911 000
Dividends	0	0	0	0
Net Income	−11 343 000	−806 000	1 962 000	2 241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 217 000	18 000	20 000	146 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	315 683 000	292 005 000	210 304 000	208 573 000
Total Fixed Assets	318 900 000	292 023 000	210 324 000	208 719 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	7 516 000	7 398 000	9 803 000
Total Assets	318 900 000	299 538 000	217 721 000	218 522 000
Total Equity	−1 720 000	9 623 000	10 430 000	8 468 000
Short-Term Group Debt	191 104 000	159 933 000	77 351 000	79 297 000
Total Long-Term Debt	129 514 000	129 514 000	129 514 000	129 514 000
Creditors	2 000	0	0	1 244 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	191 106 000	160 401 000	77 778 000	80 540 000
Total Equity and Debt	318 900 000	299 538 000	217 721 000	218 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	659,48 %	−8,38 %	18,81 %	26,46 %
Debt-to-Equity Ratio	−75,3	13,46	12,42	15,29
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,05	0,1	0,12
Quick Ratio	0	0,05	0,1	0,12
Equity Ratio	−0,01	0,03	0,05	0,04
Gross Profit Margin	-	-	-	-