MARIN EIENDOM AS

8400 SORTLAND

Finances

Share Ownership

Return on Equity

7,71 %

Current Ratio

5,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 540 000	3 540 000	3 540 000	3 540 000
Net Income	609 000	997 000	993 000	985 000
Total Assets	8 250 000	7 342 000	7 933 000	9 583 000
Total Equity	7 899 000	7 289 000	7 776 000	7 758 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 540 000	3 540 000	3 540 000	3 540 000
Expenditure	2 757 000	2 257 000	2 264 000	2 276 000
Operating Profit	783 000	1 282 000	1 276 000	1 264 000
Financial Income	3 000	0	0	1 000
Financial Costs	5 000	4 000	3 000	3 000
Financial Balance	−2 000	−4 000	−3 000	−2 000
Earnings Before Tax	781 000	1 279 000	1 273 000	1 263 000
Tax	172 000	281 000	280 000	278 000
Net Income	609 000	997 000	993 000	985 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 308 000	7 014 000	7 882 000	9 094 000
Total Current Assets	1 942 000	328 000	52 000	489 000
Total Assets	8 250 000	7 342 000	7 933 000	9 583 000
Total Retained Equity	7 799 000	7 189 000	7 676 000	7 658 000
Total Equity	7 899 000	7 289 000	7 776 000	7 758 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	351 000	53 000	158 000	1 825 000
Total Equity and Debt	8 250 000	7 342 000	7 933 000	9 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 540 000	3 540 000	3 540 000	3 540 000
Other Income	0	0	0	0
Revenue	3 540 000	3 540 000	3 540 000	3 540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 387 000	1 347 000	1 344 000	1 344 000
Impairment	0	0	0	0
Expenditure	2 757 000	2 257 000	2 264 000	2 276 000
Operating Profit	783 000	1 282 000	1 276 000	1 264 000
Financial Income	3 000	0	0	1 000
Financial Costs	5 000	4 000	3 000	3 000
Financial Balance	−2 000	−4 000	−3 000	−2 000
Dividends	0	0	0	0
Net Income	609 000	997 000	993 000	985 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 244 000	1 090 000	953 000	822 000
Real Eastate	5 064 000	5 924 000	6 928 000	8 272 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 064 000	5 924 000	6 928 000	8 272 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 308 000	7 014 000	7 882 000	9 094 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 942 000	328 000	52 000	489 000
Total Assets	8 250 000	7 342 000	7 933 000	9 583 000
Total Equity	7 899 000	7 289 000	7 776 000	7 758 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	39 000	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	14 000	14 000	1 818 000
Total Current Debt	351 000	53 000	158 000	1 825 000
Total Equity and Debt	8 250 000	7 342 000	7 933 000	9 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,71 %	13,68 %	12,77 %	12,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,12 %	36,21 %	36,05 %	35,71 %
Current Ratio	5,53	6,19	0,33	0,27
Quick Ratio	5,53	6,19	0,33	0,27
Equity Ratio	0,96	0,99	0,98	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %