NORSK VERDIUTVIKLING AS

0682 OSLO

Finances

Return on Equity

−2,15 %

Current Ratio

29,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−50 000	102 000	66 000	29 000
Total Assets	2 387 000	2 432 000	2 327 000	2 249 000
Total Equity	2 321 000	2 372 000	2 270 000	2 203 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	23 000	25 000	16 000
Operating Profit	−46 000	−23 000	−25 000	−16 000
Financial Income	−4 000	216 000	170 000	46 000
Financial Costs	0	91 000	78 000	0
Financial Balance	−4 000	125 000	92 000	46 000
Earnings Before Tax	−50 000	102 000	66 000	29 000
Tax	0	0	0	0
Net Income	−50 000	102 000	66 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	0	0	0
Total Current Assets	1 887 000	2 432 000	2 327 000	2 249 000
Total Assets	2 387 000	2 432 000	2 327 000	2 249 000
Total Retained Equity	2 211 000	2 262 000	2 160 000	2 093 000
Total Equity	2 321 000	2 372 000	2 270 000	2 203 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	61 000	57 000	46 000
Total Equity and Debt	2 387 000	2 432 000	2 327 000	2 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	23 000	25 000	16 000
Operating Profit	−46 000	−23 000	−25 000	−16 000
Financial Income	−4 000	216 000	170 000	46 000
Financial Costs	0	91 000	78 000	0
Financial Balance	−4 000	125 000	92 000	46 000
Dividends	0	0	0	0
Net Income	−50 000	102 000	66 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	500 000	0	0	0
Total Fixed Assets	500 000	0	0	0
Stock	0	0	0	0
Total Investments	1 781 000	2 353 000	2 236 000	2 142 000
Cash, Bank	106 000	79 000	91 000	107 000
Total Current Assets	1 887 000	2 432 000	2 327 000	2 249 000
Total Assets	2 387 000	2 432 000	2 327 000	2 249 000
Total Equity	2 321 000	2 372 000	2 270 000	2 203 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	65 000	61 000	57 000	46 000
Total Current Debt	65 000	61 000	57 000	46 000
Total Equity and Debt	2 387 000	2 432 000	2 327 000	2 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,15 %	4,3 %	2,91 %	1,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	29,03	39,87	40,82	48,89
Quick Ratio	29,03	39,87	40,82	48,89
Equity Ratio	0,97	0,98	0,98	0,98
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table