ADVOKATFIRMAET KYRRE ANS

5004 BERGEN

Finances

Share Ownership

Return on Equity

139,83 %

Current Ratio

2,83

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 469 000	39 978 000	35 683 000	27 083 000
Net Income	16 845 000	14 731 000	13 719 000	8 264 000
Total Assets	19 679 000	16 582 000	14 117 000	10 609 000
Total Equity	12 047 000	11 447 000	10 259 000	7 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 469 000	39 978 000	35 683 000	27 083 000
Expenditure	30 480 000	25 177 000	21 908 000	18 746 000
Operating Profit	16 989 000	14 801 000	13 775 000	8 337 000
Financial Income	28 000	8 000	21 000	23 000
Financial Costs	172 000	78 000	77 000	96 000
Financial Balance	−144 000	−70 000	−56 000	−73 000
Earnings Before Tax	16 845 000	14 731 000	13 719 000	8 264 000
Tax	0	0	0	0
Net Income	16 845 000	14 731 000	13 719 000	8 264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 525 000	1 178 000	669 000	799 000
Total Current Assets	18 154 000	15 404 000	13 448 000	9 810 000
Total Assets	19 679 000	16 582 000	14 117 000	10 609 000
Total Retained Equity	11 514 000	10 980 000	9 792 000	7 005 000
Total Equity	12 047 000	11 447 000	10 259 000	7 338 000
Total Long-Term Debt	1 225 000	25 000	325 000	625 000
Total Current Debt	6 407 000	5 110 000	3 533 000	2 646 000
Total Equity and Debt	19 679 000	16 582 000	14 117 000	10 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	47 469 000	39 978 000	35 683 000	27 083 000
Other Income	0	0	0	0
Revenue	47 469 000	39 978 000	35 683 000	27 083 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 377 000	19 380 000	15 834 000	13 412 000
Depreciation	409 000	143 000	130 000	145 000
Impairment	0	0	0	0
Expenditure	30 480 000	25 177 000	21 908 000	18 746 000
Operating Profit	16 989 000	14 801 000	13 775 000	8 337 000
Financial Income	28 000	8 000	21 000	23 000
Financial Costs	172 000	78 000	77 000	96 000
Financial Balance	−144 000	−70 000	−56 000	−73 000
Dividends	0	0	0	0
Net Income	16 845 000	14 731 000	13 719 000	8 264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	88 000	110 000	138 000	173 000
Total Intangible Assets	672 000	110 000	138 000	173 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	828 000	1 043 000	206 000	301 000
Fixtures	25 000	25 000	25 000	25 000
Total Tangible Assets	853 000	1 068 000	231 000	326 000
Total Fiancial Fixed Assets	0	0	300 000	300 000
Total Fixed Assets	1 525 000	1 178 000	669 000	799 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	644 000	2 146 000	2 974 000	1 535 000
Total Current Assets	18 154 000	15 404 000	13 448 000	9 810 000
Total Assets	19 679 000	16 582 000	14 117 000	10 609 000
Total Equity	12 047 000	11 447 000	10 259 000	7 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 225 000	25 000	325 000	625 000
Creditors	51 000	139 000	14 000	25 000
Unpaid Taxes	3 853 000	3 545 000	2 503 000	1 829 000
Dividends	0	0	0	0
Other Current Debt	2 116 000	1 426 000	1 016 000	792 000
Total Current Debt	6 407 000	5 110 000	3 533 000	2 646 000
Total Equity and Debt	19 679 000	16 582 000	14 117 000	10 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	139,83 %	128,69 %	133,73 %	112,62 %
Debt-to-Equity Ratio	0,1	0	0,03	0,09
Operating Profit Margin	35,79 %	37,02 %	38,6 %	30,78 %
Current Ratio	2,83	3,01	3,81	3,71
Quick Ratio	2,83	3,01	3,81	3,71
Equity Ratio	0,61	0,69	0,73	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %