GODT HÅNDVERK AS

4910 LYNGØR

Finances

Share Ownership

Return on Equity

79,65 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 447 000	3 339 000	3 493 000	2 867 000
Net Income	407 000	264 000	208 000	70 000
Total Assets	1 655 000	1 024 000	889 000	677 000
Total Equity	511 000	374 000	310 000	176 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 447 000	3 339 000	3 493 000	2 867 000
Expenditure	4 921 000	3 000 000	3 218 000	2 770 000
Operating Profit	525 000	340 000	275 000	96 000
Financial Income	0	0	0	2 000
Financial Costs	7 000	6 000	8 000	9 000
Financial Balance	−7 000	−6 000	−8 000	−7 000
Earnings Before Tax	518 000	334 000	267 000	89 000
Tax	111 000	70 000	59 000	19 000
Net Income	407 000	264 000	208 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	33 000	39 000	61 000
Total Current Assets	1 632 000	991 000	850 000	616 000
Total Assets	1 655 000	1 024 000	889 000	677 000
Total Retained Equity	411 000	274 000	210 000	76 000
Total Equity	511 000	374 000	310 000	176 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 143 000	650 000	578 000	501 000
Total Equity and Debt	1 655 000	1 024 000	889 000	677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 447 000	3 339 000	3 493 000	2 867 000
Other Income	0	0	0	0
Revenue	5 447 000	3 339 000	3 493 000	2 867 000
Cost of Goods Sold	2 171 000	774 000	1 023 000	872 000
Salary Costs	2 357 000	1 884 000	1 865 000	1 634 000
Depreciation	10 000	18 000	22 000	25 000
Impairment	0	0	0	0
Expenditure	4 921 000	3 000 000	3 218 000	2 770 000
Operating Profit	525 000	340 000	275 000	96 000
Financial Income	0	0	0	2 000
Financial Costs	7 000	6 000	8 000	9 000
Financial Balance	−7 000	−6 000	−8 000	−7 000
Dividends	270 000	200 000	74 000	132 000
Net Income	407 000	264 000	208 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	18 000	24 000	46 000
Total Tangible Assets	8 000	18 000	24 000	46 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	23 000	33 000	39 000	61 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	993 000	315 000	403 000	308 000
Total Current Assets	1 632 000	991 000	850 000	616 000
Total Assets	1 655 000	1 024 000	889 000	677 000
Total Equity	511 000	374 000	310 000	176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	241 000	59 000	65 000	108 000
Unpaid Taxes	474 000	344 000	277 000	222 000
Dividends	270 000	200 000	74 000	132 000
Other Current Debt	317 000	177 000	177 000	152 000
Total Current Debt	1 143 000	650 000	578 000	501 000
Total Equity and Debt	1 655 000	1 024 000	889 000	677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,65 %	70,59 %	67,1 %	39,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,64 %	10,18 %	7,87 %	3,35 %
Current Ratio	1,43	1,52	1,47	1,23
Quick Ratio	1,43	1,52	1,47	1,23
Equity Ratio	0,31	0,37	0,35	0,26
Gross Profit Margin	60,14 %	76,82 %	70,71 %	69,58 %