ROSSI PIZZERIA AS

5705 VOSS

Finances

Share Ownership

Return on Equity

−139,58 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 646 000	6 341 000	5 816 000	6 636 000
Net Income	−395 000	−32 000	272 000	581 000
Total Assets	1 021 000	1 310 000	1 346 000	1 809 000
Total Equity	283 000	679 000	711 000	439 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 646 000	6 341 000	5 816 000	6 636 000
Expenditure	7 040 000	6 375 000	5 467 000	5 892 000
Operating Profit	−394 000	−34 000	349 000	744 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	−395 000	−35 000	349 000	745 000
Tax	0	−3 000	77 000	164 000
Net Income	−395 000	−32 000	272 000	581 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	197 000	261 000	288 000	361 000
Total Current Assets	823 000	1 048 000	1 059 000	1 448 000
Total Assets	1 021 000	1 310 000	1 346 000	1 809 000
Total Retained Equity	183 000	579 000	611 000	339 000
Total Equity	283 000	679 000	711 000	439 000
Total Long-Term Debt	0	0	3 000	1 000
Total Current Debt	737 000	631 000	633 000	1 369 000
Total Equity and Debt	1 021 000	1 310 000	1 346 000	1 809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 646 000	6 341 000	5 781 000	6 636 000
Other Income	0	0	35 000	0
Revenue	6 646 000	6 341 000	5 816 000	6 636 000
Cost of Goods Sold	2 491 000	2 333 000	2 150 000	2 550 000
Salary Costs	3 550 000	3 162 000	2 506 000	2 507 000
Depreciation	64 000	61 000	70 000	35 000
Impairment	0	0	0	0
Expenditure	7 040 000	6 375 000	5 467 000	5 892 000
Operating Profit	−394 000	−34 000	349 000	744 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	0	1 000
Dividends	0	0	0	500 000
Net Income	−395 000	−32 000	272 000	581 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	197 000	261 000	288 000	361 000
Total Tangible Assets	197 000	261 000	288 000	361 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	197 000	261 000	288 000	361 000
Stock	90 000	91 000	82 000	62 000
Total Investments	0	0	0	0
Cash, Bank	722 000	949 000	951 000	1 359 000
Total Current Assets	823 000	1 048 000	1 059 000	1 448 000
Total Assets	1 021 000	1 310 000	1 346 000	1 809 000
Total Equity	283 000	679 000	711 000	439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	1 000
Creditors	174 000	113 000	131 000	162 000
Unpaid Taxes	248 000	255 000	236 000	246 000
Dividends	0	0	0	500 000
Other Current Debt	315 000	262 000	192 000	353 000
Total Current Debt	737 000	631 000	633 000	1 369 000
Total Equity and Debt	1 021 000	1 310 000	1 346 000	1 809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−139,58 %	−4,71 %	38,26 %	132,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,93 %	−0,54 %	6 %	11,21 %
Current Ratio	1,12	1,66	1,67	1,06
Quick Ratio	1,27	1,94	1,92	1,11
Equity Ratio	0,28	0,52	0,53	0,24
Gross Profit Margin	62,52 %	63,21 %	63,03 %	61,57 %