company

BOLKAN LAST AS

7820 SPILLUM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

11,89 %

Current Ratio

45,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	78 000	14 000	323 000	528 000
Net Income	90 000	−58 000	151 000	134 000
Total Assets	773 000	667 000	813 000	625 000
Total Equity	757 000	667 000	726 000	574 000

Income (NOK)	2022	2021	2020	2019
Revenue	78 000	14 000	323 000	528 000
Expenditure	25 000	49 000	131 000	359 000
Operating Profit	53 000	−35 000	192 000	170 000
Financial Income	107 000	17 000	2 000	2 000
Financial Costs	58 000	48 000	0	0
Financial Balance	49 000	−31 000	2 000	2 000
Earnings Before Tax	102 000	−66 000	194 000	172 000
Tax	13 000	−7 000	43 000	38 000
Net Income	90 000	−58 000	151 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	12 000	5 000	10 000
Total Current Assets	773 000	655 000	808 000	615 000
Total Assets	773 000	667 000	813 000	625 000
Total Retained Equity	654 000	564 000	623 000	472 000
Total Equity	757 000	667 000	726 000	574 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	0	87 000	51 000
Total Equity and Debt	773 000	667 000	813 000	625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	14 000	295 000	528 000
Other Income	30 000	0	28 000	0
Revenue	78 000	14 000	323 000	528 000
Cost of Goods Sold	0	4 000	69 000	85 000
Salary Costs	0	0	0	117 000
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	25 000	49 000	131 000	359 000
Operating Profit	53 000	−35 000	192 000	170 000
Financial Income	107 000	17 000	2 000	2 000
Financial Costs	58 000	48 000	0	0
Financial Balance	49 000	−31 000	2 000	2 000
Dividends	0	0	0	0
Net Income	90 000	−58 000	151 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	12 000	5 000	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	12 000	5 000	10 000
Stock	0	0	0	0
Total Investments	477 000	247 000	50 000	0
Cash, Bank	216 000	399 000	748 000	548 000
Total Current Assets	773 000	655 000	808 000	615 000
Total Assets	773 000	667 000	813 000	625 000
Total Equity	757 000	667 000	726 000	574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	10 000
Unpaid Taxes	16 000	0	50 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	17 000	0	87 000	51 000
Total Equity and Debt	773 000	667 000	813 000	625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,89 %	−8,7 %	20,8 %	23,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,95 %	−250 %	59,44 %	32,2 %
Current Ratio	45,47	-	9,29	12,06
Quick Ratio	45,47	-	9,29	12,06
Equity Ratio	0,98	1	0,89	0,92
Gross Profit Margin	100 %	71,43 %	78,64 %	83,9 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English