company

SAMEIET BLICHSGATE 1

3001 DRAMMEN

Finances

Share Ownership

Return on Equity

82,86 %

Current Ratio

5,28

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 405 000	2 097 000	2 263 000	1 724 000
Net Income	875 000	−77 000	333 000	−704 000
Total Assets	1 303 000	626 000	549 000	715 000
Total Equity	1 056 000	181 000	258 000	−74 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 405 000	2 097 000	2 263 000	1 724 000
Expenditure	2 536 000	2 177 000	1 924 000	2 430 000
Operating Profit	869 000	−79 000	338 000	−706 000
Financial Income	6 000	2 000	1 000	3 000
Financial Costs	0	0	7 000	0
Financial Balance	6 000	2 000	−6 000	3 000
Earnings Before Tax	875 000	−77 000	333 000	−704 000
Tax	0	0	0	0
Net Income	875 000	−77 000	333 000	−704 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 303 000	626 000	549 000	715 000
Total Assets	1 303 000	626 000	549 000	715 000
Total Retained Equity	1 056 000	181 000	258 000	−74 000
Total Equity	1 056 000	181 000	258 000	−74 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	247 000	444 000	291 000	789 000
Total Equity and Debt	1 303 000	626 000	549 000	715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 405 000	2 097 000	2 263 000	1 724 000
Revenue	3 405 000	2 097 000	2 263 000	1 724 000
Cost of Goods Sold	0	0	0	0
Salary Costs	41 000	41 000	31 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 536 000	2 177 000	1 924 000	2 430 000
Operating Profit	869 000	−79 000	338 000	−706 000
Financial Income	6 000	2 000	1 000	3 000
Financial Costs	0	0	7 000	0
Financial Balance	6 000	2 000	−6 000	3 000
Dividends	0	0	0	0
Net Income	875 000	−77 000	333 000	−704 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 162 000	608 000	549 000	50 000
Total Current Assets	1 303 000	626 000	549 000	715 000
Total Assets	1 303 000	626 000	549 000	715 000
Total Equity	1 056 000	181 000	258 000	−74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	215 000	322 000	218 000	678 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	122 000	73 000	111 000
Total Current Debt	247 000	444 000	291 000	789 000
Total Equity and Debt	1 303 000	626 000	549 000	715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,86 %	−42,54 %	129,07 %	951,35 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	25,52 %	−3,77 %	14,94 %	−40,95 %
Current Ratio	5,28	1,41	1,89	0,91
Quick Ratio	5,28	1,41	1,89	0,91
Equity Ratio	0,81	0,29	0,47	−0,1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English