STAMAN EIENDOM AS

4516 MANDAL

Finances

Return on Equity

0,27 %

Current Ratio

2,96

Debt-to-Equity Ratio

3,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	299 000	299 000	333 000	311 000
Net Income	6 000	539 000	339 000	−218 000
Total Assets	11 555 000	10 625 000	10 011 000	11 865 000
Total Equity	2 251 000	2 245 000	1 707 000	2 149 000

Income (NOK)	2022	2021	2020	2019
Revenue	299 000	299 000	333 000	311 000
Expenditure	123 000	296 000	190 000	228 000
Operating Profit	176 000	3 000	143 000	83 000
Financial Income	106 000	714 000	470 000	0
Financial Costs	276 000	179 000	274 000	302 000
Financial Balance	−170 000	535 000	196 000	−302 000
Earnings Before Tax	6 000	539 000	339 000	−218 000
Tax	0	0	0	0
Net Income	6 000	539 000	339 000	−218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 825 000	7 825 000	7 825 000	11 179 000
Total Current Assets	3 731 000	2 800 000	2 186 000	686 000
Total Assets	11 555 000	10 625 000	10 011 000	11 865 000
Total Retained Equity	951 000	945 000	407 000	849 000
Total Equity	2 251 000	2 245 000	1 707 000	2 149 000
Total Long-Term Debt	8 043 000	7 162 000	7 326 000	9 037 000
Total Current Debt	1 262 000	1 217 000	978 000	679 000
Total Equity and Debt	11 555 000	10 625 000	10 011 000	11 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	299 000	299 000	299 000	0
Other Income	0	0	34 000	311 000
Revenue	299 000	299 000	333 000	311 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	123 000	296 000	190 000	228 000
Operating Profit	176 000	3 000	143 000	83 000
Financial Income	106 000	714 000	470 000	0
Financial Costs	276 000	179 000	274 000	302 000
Financial Balance	−170 000	535 000	196 000	−302 000
Dividends	0	0	781 000	1 000 000
Net Income	6 000	539 000	339 000	−218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 837 000	2 837 000	2 837 000	5 161 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 837 000	2 837 000	2 837 000	5 161 000
Total Fiancial Fixed Assets	4 987 000	4 987 000	4 987 000	6 018 000
Total Fixed Assets	7 825 000	7 825 000	7 825 000	11 179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 731 000	2 800 000	2 186 000	686 000
Total Assets	11 555 000	10 625 000	10 011 000	11 865 000
Total Equity	2 251 000	2 245 000	1 707 000	2 149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 043 000	7 162 000	7 326 000	9 037 000
Creditors	105 000	0	89 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	781 000	1 000 000
Other Current Debt	856 000	914 000	589 000	430 000
Total Current Debt	1 262 000	1 217 000	978 000	679 000
Total Equity and Debt	11 555 000	10 625 000	10 011 000	11 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,27 %	24,01 %	19,86 %	−10,14 %
Debt-to-Equity Ratio	3,57	3,19	4,29	4,21
Operating Profit Margin	58,86 %	1 %	42,94 %	26,69 %
Current Ratio	2,96	2,3	2,24	1,01
Quick Ratio	2,96	2,3	2,24	1,01
Equity Ratio	0,19	0,21	0,17	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %