STRANDPARKEN EIENDOM AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

5,5 %

Current Ratio

1,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 539 000	14 897 000	14 724 000	14 567 000
Net Income	6 318 000	5 297 000	5 613 000	5 382 000
Total Assets	135 610 000	126 196 000	128 723 000	130 186 000
Total Equity	114 939 000	116 731 000	118 351 000	119 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 539 000	14 897 000	14 724 000	14 567 000
Expenditure	7 820 000	8 106 000	7 578 000	7 770 000
Operating Profit	7 720 000	6 790 000	7 146 000	6 797 000
Financial Income	381 000	2 000	52 000	103 000
Financial Costs	0	0	2 000	0
Financial Balance	381 000	2 000	50 000	103 000
Earnings Before Tax	8 100 000	6 792 000	7 196 000	6 900 000
Tax	1 782 000	1 495 000	1 583 000	1 518 000
Net Income	6 318 000	5 297 000	5 613 000	5 382 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 144 000	103 745 000	109 547 000	115 128 000
Total Current Assets	37 466 000	22 451 000	19 176 000	15 058 000
Total Assets	135 610 000	126 196 000	128 723 000	130 186 000
Total Retained Equity	0	58 000	1 677 000	3 102 000
Total Equity	114 939 000	116 731 000	118 351 000	119 775 000
Total Long-Term Debt	41 000	546 000	1 002 000	1 404 000
Total Current Debt	20 629 000	8 918 000	9 370 000	9 006 000
Total Equity and Debt	135 610 000	126 196 000	128 723 000	130 186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 535 000	14 892 000	14 721 000	14 560 000
Other Income	4 000	4 000	3 000	7 000
Revenue	15 539 000	14 897 000	14 724 000	14 567 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 659 000	5 659 000	5 657 000	5 659 000
Impairment	0	0	0	0
Expenditure	7 820 000	8 106 000	7 578 000	7 770 000
Operating Profit	7 720 000	6 790 000	7 146 000	6 797 000
Financial Income	381 000	2 000	52 000	103 000
Financial Costs	0	0	2 000	0
Financial Balance	381 000	2 000	50 000	103 000
Dividends	0	0	0	0
Net Income	6 318 000	5 297 000	5 613 000	5 382 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	98 144 000	103 745 000	109 547 000	115 128 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	98 144 000	103 745 000	109 547 000	115 128 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	98 144 000	103 745 000	109 547 000	115 128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	37 466 000	22 451 000	19 176 000	15 058 000
Total Assets	135 610 000	126 196 000	128 723 000	130 186 000
Total Equity	114 939 000	116 731 000	118 351 000	119 775 000
Short-Term Group Debt	20 191 000	8 868 000	9 022 000	8 553 000
Total Long-Term Debt	41 000	546 000	1 002 000	1 404 000
Creditors	439 000	37 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	13 000	347 000	454 000
Total Current Debt	20 629 000	8 918 000	9 370 000	9 006 000
Total Equity and Debt	135 610 000	126 196 000	128 723 000	130 186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,5 %	4,54 %	4,74 %	4,49 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	49,68 %	45,58 %	48,53 %	46,66 %
Current Ratio	1,82	2,52	2,05	1,67
Quick Ratio	1,82	2,52	2,05	1,67
Equity Ratio	0,85	0,92	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %