B E S EIENDOM AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

6,86 %

Current Ratio

5,12

Debt-to-Equity Ratio

4,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 729 000	1 232 000	1 067 000	1 082 000
Net Income	118 000	280 000	211 000	195 000
Total Assets	9 738 000	10 824 000	10 408 000	10 597 000
Total Equity	1 720 000	2 232 000	1 953 000	1 742 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 729 000	1 232 000	1 067 000	1 082 000
Expenditure	1 245 000	599 000	475 000	511 000
Operating Profit	485 000	633 000	592 000	571 000
Financial Income	6 000	5 000	5 000	7 000
Financial Costs	339 000	280 000	327 000	328 000
Financial Balance	−333 000	−275 000	−322 000	−321 000
Earnings Before Tax	151 000	358 000	270 000	250 000
Tax	33 000	79 000	59 000	55 000
Net Income	118 000	280 000	211 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 166 000	10 434 000	9 979 000	10 133 000
Total Current Assets	1 572 000	390 000	429 000	464 000
Total Assets	9 738 000	10 824 000	10 408 000	10 597 000
Total Retained Equity	520 000	1 032 000	753 000	542 000
Total Equity	1 720 000	2 232 000	1 953 000	1 742 000
Total Long-Term Debt	7 711 000	8 077 000	8 392 000	8 778 000
Total Current Debt	307 000	514 000	63 000	77 000
Total Equity and Debt	9 738 000	10 824 000	10 408 000	10 597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 729 000	1 232 000	1 067 000	1 082 000
Revenue	1 729 000	1 232 000	1 067 000	1 082 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	167 000	158 000	154 000	154 000
Impairment	0	0	0	0
Expenditure	1 245 000	599 000	475 000	511 000
Operating Profit	485 000	633 000	592 000	571 000
Financial Income	6 000	5 000	5 000	7 000
Financial Costs	339 000	280 000	327 000	328 000
Financial Balance	−333 000	−275 000	−322 000	−321 000
Dividends	630 000	0	0	0
Net Income	118 000	280 000	211 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 166 000	10 434 000	9 979 000	10 133 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 166 000	10 434 000	9 979 000	10 133 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 166 000	10 434 000	9 979 000	10 133 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	247 000	324 000	363 000	394 000
Total Current Assets	1 572 000	390 000	429 000	464 000
Total Assets	9 738 000	10 824 000	10 408 000	10 597 000
Total Equity	1 720 000	2 232 000	1 953 000	1 742 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 711 000	8 077 000	8 392 000	8 778 000
Creditors	274 000	489 000	46 000	63 000
Unpaid Taxes	22 000	26 000	18 000	14 000
Dividends	630 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	307 000	514 000	63 000	77 000
Total Equity and Debt	9 738 000	10 824 000	10 408 000	10 597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,86 %	12,54 %	10,8 %	11,19 %
Debt-to-Equity Ratio	4,48	3,62	4,3	5,04
Operating Profit Margin	28,05 %	51,38 %	55,48 %	52,77 %
Current Ratio	5,12	0,76	6,81	6,03
Quick Ratio	5,12	0,76	6,81	6,03
Equity Ratio	0,18	0,21	0,19	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %