BOLIGSAMEIET SØRBØTUNET NORDRE DEL AV GNR 43 DEL AV BNR 328 SANDNES KOMMUNE

4313 SANDNES

Finances

Share Ownership

Return on Equity

13,95 %

Current Ratio

5,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	152 000	267 000	117 000	85 000
Net Income	12 000	163 000	28 000	−235 000
Total Assets	107 000	92 000	60 000	33 000
Total Equity	86 000	74 000	−89 000	−117 000

Income (NOK)	2022	2021	2020	2019
Revenue	152 000	267 000	117 000	85 000
Expenditure	141 000	101 000	84 000	311 000
Operating Profit	12 000	166 000	33 000	−226 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	5 000	9 000
Financial Balance	0	−3 000	−5 000	−9 000
Earnings Before Tax	12 000	163 000	28 000	−235 000
Tax	0	0	0	0
Net Income	12 000	163 000	28 000	−235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	107 000	92 000	60 000	33 000
Total Assets	107 000	92 000	60 000	33 000
Total Retained Equity	86 000	74 000	−89 000	−117 000
Total Equity	86 000	74 000	−89 000	−117 000
Total Long-Term Debt	0	0	131 000	144 000
Total Current Debt	21 000	18 000	18 000	6 000
Total Equity and Debt	107 000	92 000	60 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	152 000	267 000	117 000	85 000
Other Income	0	0	0	0
Revenue	152 000	267 000	117 000	85 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	141 000	101 000	84 000	311 000
Operating Profit	12 000	166 000	33 000	−226 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	5 000	9 000
Financial Balance	0	−3 000	−5 000	−9 000
Dividends	0	0	0	0
Net Income	12 000	163 000	28 000	−235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	76 000	45 000	15 000
Total Current Assets	107 000	92 000	60 000	33 000
Total Assets	107 000	92 000	60 000	33 000
Total Equity	86 000	74 000	−89 000	−117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	131 000	144 000
Creditors	19 000	18 000	16 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	2 000	1 000
Total Current Debt	21 000	18 000	18 000	6 000
Total Equity and Debt	107 000	92 000	60 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,95 %	220,27 %	−31,46 %	200,85 %
Debt-to-Equity Ratio	0	0	−1,47	−1,23
Operating Profit Margin	7,89 %	62,17 %	28,21 %	−265,88 %
Current Ratio	5,1	5,11	3,33	5,5
Quick Ratio	5,1	5,11	3,33	5,5
Equity Ratio	0,8	0,8	−1,48	−3,55
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table