AMT EIENDOM AS

1767 HALDEN

Finances

Share Ownership

Return on Equity

33,8 %

Current Ratio

18,51

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 258 000	1 378 000	1 442 000	1 404 000
Net Income	2 616 000	101 000	265 000	25 000
Total Assets	14 041 000	11 230 000	11 720 000	12 099 000
Total Equity	7 739 000	5 123 000	5 472 000	5 757 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 258 000	1 378 000	1 442 000	1 404 000
Expenditure	686 000	1 067 000	899 000	1 157 000
Operating Profit	3 572 000	312 000	542 000	247 000
Financial Income	22 000	0	1 000	4 000
Financial Costs	238 000	181 000	201 000	217 000
Financial Balance	−216 000	−181 000	−200 000	−213 000
Earnings Before Tax	3 356 000	131 000	342 000	33 000
Tax	740 000	30 000	77 000	8 000
Net Income	2 616 000	101 000	265 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 840 000	9 940 000	9 970 000	9 991 000
Total Current Assets	4 201 000	1 290 000	1 751 000	2 108 000
Total Assets	14 041 000	11 230 000	11 720 000	12 099 000
Total Retained Equity	7 709 000	5 093 000	5 442 000	5 727 000
Total Equity	7 739 000	5 123 000	5 472 000	5 757 000
Total Long-Term Debt	6 076 000	5 542 000	5 546 000	5 515 000
Total Current Debt	227 000	565 000	702 000	827 000
Total Equity and Debt	14 041 000	11 230 000	11 720 000	12 099 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 258 000	1 378 000	1 442 000	1 404 000
Revenue	4 258 000	1 378 000	1 442 000	1 404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	9 000	12 000	5 000
Depreciation	45 000	35 000	28 000	27 000
Impairment	0	0	0	0
Expenditure	686 000	1 067 000	899 000	1 157 000
Operating Profit	3 572 000	312 000	542 000	247 000
Financial Income	22 000	0	1 000	4 000
Financial Costs	238 000	181 000	201 000	217 000
Financial Balance	−216 000	−181 000	−200 000	−213 000
Dividends	0	450 000	550 000	500 000
Net Income	2 616 000	101 000	265 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 722 000	9 884 000	9 896 000	9 908 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	118 000	51 000	53 000	46 000
Total Tangible Assets	9 840 000	9 936 000	9 950 000	9 955 000
Total Fiancial Fixed Assets	0	4 000	20 000	36 000
Total Fixed Assets	9 840 000	9 940 000	9 970 000	9 991 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 118 000	1 225 000	1 680 000	2 046 000
Total Current Assets	4 201 000	1 290 000	1 751 000	2 108 000
Total Assets	14 041 000	11 230 000	11 720 000	12 099 000
Total Equity	7 739 000	5 123 000	5 472 000	5 757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 076 000	5 542 000	5 546 000	5 515 000
Creditors	9 000	38 000	26 000	273 000
Unpaid Taxes	3 000	0	4 000	3 000
Dividends	0	450 000	550 000	500 000
Other Current Debt	8 000	43 000	47 000	45 000
Total Current Debt	227 000	565 000	702 000	827 000
Total Equity and Debt	14 041 000	11 230 000	11 720 000	12 099 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,8 %	1,97 %	4,84 %	0,43 %
Debt-to-Equity Ratio	0,79	1,08	1,01	0,96
Operating Profit Margin	83,89 %	22,64 %	37,59 %	17,59 %
Current Ratio	18,51	2,28	2,49	2,55
Quick Ratio	18,51	2,28	2,49	2,55
Equity Ratio	0,55	0,46	0,47	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %