company

SAMEIET KRINGSJÅVEIEN 123

5015 BERGEN

Finances

Share Ownership

Return on Equity

14,16 %

Current Ratio

10,49

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	498 000	498 000	599 000	498 000
Net Income	94 000	−47 000	317 000	148 000
Total Assets	734 000	634 000	674 000	351 000
Total Equity	664 000	570 000	616 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	498 000	498 000	599 000	498 000
Expenditure	409 000	546 000	285 000	352 000
Operating Profit	88 000	−48 000	315 000	146 000
Financial Income	6 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	2 000	3 000
Earnings Before Tax	94 000	−47 000	315 000	146 000
Tax	0	0	0	0
Net Income	94 000	−47 000	317 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	734 000	634 000	674 000	351 000
Total Assets	734 000	634 000	674 000	351 000
Total Retained Equity	664 000	570 000	616 000	299 000
Total Equity	664 000	570 000	616 000	299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	64 000	57 000	51 000
Total Equity and Debt	734 000	634 000	674 000	351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	498 000	498 000	0	0
Other Income	0	0	599 000	498 000
Revenue	498 000	498 000	599 000	498 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	37 000	29 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	409 000	546 000	285 000	352 000
Operating Profit	88 000	−48 000	315 000	146 000
Financial Income	6 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	94 000	−47 000	317 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	662 000	567 000	608 000	295 000
Total Current Assets	734 000	634 000	674 000	351 000
Total Assets	734 000	634 000	674 000	351 000
Total Equity	664 000	570 000	616 000	299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	1 000	0
Unpaid Taxes	5 000	6 000	4 000	4 000
Dividends	0	0	0	0
Other Current Debt	65 000	54 000	53 000	48 000
Total Current Debt	70 000	64 000	57 000	51 000
Total Equity and Debt	734 000	634 000	674 000	351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,16 %	−8,25 %	51,46 %	49,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,67 %	−9,64 %	52,59 %	29,32 %
Current Ratio	10,49	9,91	11,82	6,88
Quick Ratio	10,49	9,91	11,82	6,88
Equity Ratio	0,9	0,9	0,91	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English